AGENDA FAR WEST TEXAS WATER PLANNING GROUP REGION E MEETING. Thursday, June 2, :30 P.M. (CDT) 100 N. 13 th Street Alpine, Texas 79830

Similar documents
Cynthia Mendez, Regional Services Coordinator

MINUTES BOARD OF DIRECTORS MEETING July 20, :10 A.M., MDT 8307 Lockheed, Ste. 100 El Paso, Texas 79925

RECEIVE PUBLIC COMMENTS ON SPECIFIC ISSUES RELATED TO AGENDA ITEMS 4 THROUGH 13

REGION I EAST TEXAS REGIONAL WATER PLANNING GROUP

Page 2 of 7. Sustainable Water Project is as follows:

Texas Water: Past, Present, & Future January 10, By Lara Zent, TRWA Executive Director and General Counsel 1

REGION C WATER PLANNING GROUP MINUTES OF AN OPEN MEETING OCTOBER 4, 2004

PANHANDLE WATER PLANNING GROUP. Minutes. June 27, 2003

REGION C WATER PLANNING GROUP MINUTES OF AN OPEN PUBLIC MEETING DECEMBER 3, 2012

In The Supreme Court of the United States

El Paso County Emergency Services District #2 P.O. Box 683 Clint, Texas Phone (915) Fax (915)

MINUTES - BOARD OF DIRECTORS MEETING JANUARY 27, :09 A.M., MST 8037 Lockheed, Ste. 100 El Paso, TX 79925

CALLED MEETING OF THE BREWSTER COUNTY COMMISSIONERS COURT THURSDAY, OCTOBER 31, 2013, AT 9:00 A.M.

Texas Commission on Environmental Quality (TCEQ) Responses to Secretary of State Survey November 2007

Page 5 of 5. Respectfully submitted by Nancy N. Hanks

CITY OF SOUTH GATE REGULAR CITY COUNCIL MEETING MINUTES. Tuesday, August 28, 2018

AGENDA REGULAR BOARD MEETING

REGION C WATER PLANNING GROUP MINUTES OF AN OPEN PUBLIC MEETING JUNE 2, 2008

STATE OF TEXAS COUNTIES OF DENTON AND TARRANT. Kevin R. Carr Greg Wilson Jim Hase Jim Thomas Bill Rose

Groundwater Conservation Districts & Groundwater Management in Texas Who is TAGD?

MINUTES OF A REGULAR MEETING

FOX CANYON GROUNDWATER MANAGEMENT AGENCY A STATE OF CALIFORNIA WAHR AGENCY

TEXAS ALLIANCE OF GROUNDWATER DISTRICTS Legislative Wrap-Up Groundwater-Related Bills

REGION C WATER PLANNING GROUP MINUTES OF AN OPEN PUBLIC MEETING SEPTEMBER 22, 2008

Board or Directors Meeting Sunday, July 16, 2016-Tuesday, July 19, 2016 Chillicothe, Ohio. Minutes

FOX CANYON GROUNDWATER MANAGEMENT AGENCY A STAn OF CAliFORNIA WAfER AGENCY

SOUTHWEST KINGS GROUNDWATER SUSTAINABILITY AGENCY District Office: 286 W. Cromwell Ave., Fresno, CA Phone: Fax:

PUBLIC COMMENTS CENTRAL HARRIS COUNTY REGIONAL WATER AUTHORITY APPROVAL OF MINUTES

MINUTES CITY COUNCIL MEETING FEBRUARY 13, 2007

FOX CANYON GROUNDWATER MANAGEMENT AGENCY A S"fAU OF CAliFORNIA WAUR AGENCY

West Texas Regional Groundwater Management Alliance

Lee County Legislative Delegation State Representative Gary Aubuchon, Chair

TEXAS TASK FORCE ON INDIGENT DEFENSE

REGION C WATER PLANNING GROUP MINUTES OF AN OPEN PUBLIC MEETING JANUARY 11, 2010

of Special Meeting of Board of Directors July 11, 2018

TEXAS TASK FORCE ON INDIGENT DEFENSE

California Industrial Hemp Law

Cook County Emergency Telephone System Board

February 1, TO: NARD Board, NRD Managers and Conservation Partners FROM: Dean E. Edson, NARD Executive Director RE: February 1 NARD Update

TAGD Legislative Summary 84 th Texas Legislature, Regular Session

MARINA COAST WATER DISTRICT

MINUTES OF THE SPECIAL MEETING OF THE BOARD OF DIRECTORS OF BEAVER CREEK RESORT COMPANY OF COLORADO September 22, 2016

PANHANDLE WATER PLANNING GROUP. Minutes. January 29, 2004

SOUTHEASTERN COLORADO WATER ACTIVITY ENTERPRISE MINUTES June 20, 2013

BRISTOL TOWNSHIP 2501 BATH ROAD BRISTOL, PA DECEMBER 19, 2013 COUNCIL MEETING. Vice President Brennan Present

VIA TELEPHONE: Terry McKeon Casa Grande Matt Rencher-Coolidge Ken Martin-Eloy Wayne Costa Florence Kazi Haque-Maricopa LaRon Garrett Payson

AGENDA LOWER RIO GRANDE VALLEY DEVELOPMENT COUNCIL ANNUAL WORK PROGRAM AND BUDGET COMMITTEE & NOMINATING COMMITTEE MEETING JANUARY 11, 2017 NOON

MINUTES WEST HARRIS COUNTY REGIONAL WATER AUTHORITY. March 7, 2018

MINUTES OF A REGULAR MEETING

C. Robert Heath S. MoPac Expressway, Building One, Suite 300 Austin, Texas 78746

DRAFT: SUBJECT TO CHANGE PRIOR TO COMMISSION ACTIO

Overview. Types of Water. Lost Pines Groundwater Conservation District Workshop - May 19,

No CV. In the Court of Appeals For the Third Judicial District Austin, Texas. MARC T. SEWELL, Appellant

The International Association of LIONS CLUBS

MINUTES FOR THE 21th DAY OF JANUARY 2014

NORTH TEXAS MUNICIPAL WATER DISTRICT

SOUTHWEST MOSQUITO ABATEMENT & CONTROL DISTRICT MEETING MINUTES March 12, 2009

ACTION MINUTES REGULAR MEETING OF THE CITY COUNCIL TUESDAY, APRIL 11, 2017 COUNCIL CHAMBERS, 215 E. BRANCH STREET ARROYO GRANDE, CALIFORNIA

Budget Hearing. There were no questions or comments from those present regarding the budget. The Budget Hearing adjourned at 5:14 p.m.

WATER LAWS OF THE STATE OF TEXAS THAT MAY BE OF INTEREST TO THE WATER USERS ON A COMMUNITY DITCH

Forest Park Property Owners Association, Inc Forest Park Dr. North Fort Myers, Florida General Membership Meeting April 17, 2014

LOWER RIO GRANDE PUBLIC WATER WORKS AUTHORITY

Minutes of the Village Council Meeting February 26, 2018

REGION C WATER PLANNING GROUP MINUTES OF AN OPEN PUBLIC MEETING OCTOBER 27, 2014

EDUCATIONAL COMMUNICATIONS BOARD MEETING ECB Board Room 3319 West Beltline Highway Madison, Wisconsin July 15 th, :30 a.m.

MINUTES. April 8, 2015

JOINT MEETING OF THE LOWER RIO GRANDE VALLEY DEVELOPMENT COUNCIL BOARD OF DIRECTORS & MEMBERSHIP WEDNESDAY, JANUARY 23, :00 NOON

PINELLAS-ANCLOTE RIVER BASIN BOARD Southwest Florida Water Management District

CITY OF RIALTO REGULAR MEETING of the CITY COUNCIL/REDEVELOPMENT AGENCY RIALTO UTILITY AUTHORITY

CITY OF EL PASO DE ROBLES The Pass of the Oaks

NOTICE OF MEETING FOR THE GOVERNING BODY OF THE CITY OF WILLIS, TEXAS

LUNA COMMUNITY COLLEGE BOARD OF TRUSTEES SPECIAL BOARD MEETING Thursday, May 24, 5:30 p.m. LCC Student Success Center Board Room

WRITTEN TESTIMONY REGARDING ARTICLE V TEXAS COMMISSION ON JAIL STANDARDS

Groundwater Management Area 15 Meeting Minutes

MINUTES OF THE REGULAR FRANKFORT VILLAGE BOARD MEETING MONDAY, MARCH 16, 2009

EL PASO COUNTY COMMISSIONERS COURT

Fiscal Notes on. Local Government Issues in Texas. L e g i s l a t i v e B u d g e t B o a r d

In attendance: Conrad G. Keyes, Jr., Chair Sue Watts, Assistant Chair

FURNEUX PELHAM PARISH COUNCIL

911 Emergency Response Advisory Committee

PLANNING COMMISSION MEMBER APPLICATION PACKET

MINUTES OF THE MEETING OF FORT BEND COUNTY FRESH WATER SUPPLY DISTRICT NO. 1. February 19, 2015

Standards Committee Subcommittee Organization and Procedures March 10, 2008

NOTICE OF REGULAR MEETING

MINUTES OF THE MEETING OF THE BOARD OF DIRECTORS OF THE TEXAS PUBLIC FINANCE AUTHORITY. November 8, 2018

Minutes of the Windham Town Council Regular Meeting

Seventy-Ninth Unified Carrier Registration Plan Board of Directors Meeting June 12, 2013 Minutes

Cedar Pointe Community Development District

CITY OF ALHAMBRA AGENDA ALHAMBRA CITY COUNCIL DECEMBER 8, 2014

FORT BEND COUNTY MUNICIPAL UTILITY DISTRICT NO. 37 MINUTES OF MEETING OF BOARD OF DIRECTORS. May 21,2014

The Rio Grande flows for approximately 1,900 miles from the

CITY OF CARUTHERSVILLE PUBLIC HEARING May 5, 2014

NORTH TEXAS MUNICIPAL WATER DISTRICT 501 E. Brown Street Wylie, Texas (972) Phone (972) Fax

City of Mesquite, Texas

MINUTES SOUTHEASTERN WISCONSIN REGIONAL PLANNING COMMISSION ANNUAL MEETING

FRESNO IRRIGATION DISTRICT MINUTES OF THE REGULAR MEETING HELD DECEMBER 9, 2009

MINUTES OF THE TELLURIDE MOUNTAIN VILLAGE OWNERS ASSOCIATION BOARD OF DIRECTORS MEETING. June 13, Joe Solomon - TMVOA legal counsel

PROCEEDINGS OF THE BOARD OF MONTROSE COUNTY COMMISSIONERS

MINUTES OF PROCEEDINGS

Commissioner Meeting April 23, 2015

Transcription:

Individuals with special needs may contact our office five (5) working days prior to the meeting date to request special accommodations. AGENDA FAR WEST TEXAS WATER PLANNING GROUP REGION E MEETING Thursday, June 2, 2016 3:30 P.M. (CDT) 100 N. 13 th Street Alpine, Texas 79830 1. Roll Call and Determination of Quorum. Consent Agenda 2. Approval of Minutes of the FWTWPG April 7, 2016 Meeting 3. Financial Report Regular Agenda 4. Recognition of Guests and Designated Alternates 5. Member Updates 6. Texas Water Development Board (TWDB) Updates - Thomas Barnett, Project Manager 7. TWDB Population and Water Demand Projections 2021 Regional Water Plans - Yun Cho, Team Lead, Economic & Demographic Analysis 8. Update from LBG-Guyton Associates on the TWDB Consultants Technical Committee Meeting 9. Officers and Executive Committee Elections (2016-2017) 10. Discuss and consider a date for next regular meeting 11. Adjourn Notice to the Public: All matters listed under the Consent Agenda will be considered by the FWTWPG to be routine and will be enacted by one motion. There will be no separate discussion of these items unless any of the members of the FWTWPG request that specific items be removed from the Consent Agenda and added to the Regular Agenda for discussion prior to the time the FWTWPG votes on the motion to adopt the Consent Agenda. For additional information contact Annette Gutierrez, Rio Grande Council of Governments, 8037 Lockheed Drive, Suite 100, El Paso, Texas 79925. Phone (915)533-0998 ext. 114, fax (915)532-9385, email: annetteg@riocog.org

AGENDA FAR WEST TEXAS WATER PLANNING GROUP REGION E MEETING Thursday, June 2, 2016 3:30 P.M. (CDT) 100 N. 13 th Street Alpine, Texas 79830 2. Approval of Minutes of the FWTWPG April 7, 2016 Meeting.

FAR WEST TEXAS WATER PLANNING GROUP REGION E MEETING Thursday, April 7, 2016 1:30 P.M. (MDT) 13247 Alameda Ave Clint, TX 79836-0749 Voting Members Tom Beard, Chairman Scott Reinert, Vice-Chairman Paige Waggonner, Secretary Chuy Reyes, General Manager, EPWID #1 Arlina Palacios, Public Commissioner Jim Ed Miller, Water Districts Jeff Bennett, Environment Non-Voting Members Raymond Bader, Texas A&M Clifford Resengberg, IBWD Zhuping Sheng, Texas A&M Guests John Ashworth, LBG-Guyton Associates Kit Thomas, Horizon Regional MUD Erik Zimmer, Alpine City Manager Victor Morales, Freese & Nichols David Garcia, Tornillo Water Improvement District David Cantu, San Elizario Minutes Becky Brewster, Municipalities Dave Hall, Public Paul Perez, Industries Randy Barker, Groundwater Districts Commissioner Albert Miller, Water Utilities William Patton, Electric Val Beard, Counties proxy for Teresa Todd Ari Michelson, Texas A&M Woody Irving, U.S. Bureau of Reclamation Rob Barthen, Texas Department of Agriculture Jennifer Herrera, LBG-Guyton Associates Mike Pallanez, Brewster County Richard Gilliland, Hunt Companies Kathryn Hairston, Secretary of State Mike Terrazas, Jr., El Paso County Water Improvement District 1. Chairman Tom Beard called the meeting to order at 1:30 pm MDT. Quorum was determined for execution of Far West Texas Water Planning Group (FWTWPG) business. 2. Chairman Beard recognized guests and designated alternates. 3. Approval of Minutes of the FWTWPG November 5, 2015 Meeting. Chuy Reyes made a motion to approve the Minutes as presented. Dave Hall seconded the motion. The motion passed unanimously. 4. Member Updates. Chuy Reyes informed the group that water was released from Caballo dam on March 26 th and arrived in El Paso a day earlier than anticipated. The District is in a better position this year 1

compared to last year. The full allocation the District will receive is 30 inches. However during a full allocation, the maximum amount is 48 inches. Mr. Reyes reminded everyone that we are still in drought conditions. Nevertheless, the District is putting its farmers in a better position to make good crops because they are irrigating two months earlier. 5. Kathleen Jackson, Texas Water Development Board (TWDB) Board Member, spoke to the group. She mentioned that she is one of three directors from TWDB and provided information about herself. She explained that she is passionate about water and knows how important it is for agriculture and rural communities to know they have the water they need. She is no stranger to serving water needs having served on the Lower Neches Valley Authority in southeast Texas previously. She sees her role at the TWDB to make sure that projects get moving as she is traveling around the State. She reminded the group the purpose of the TWDB is to develop water for Texas. No project is too big or small to fund. She also informed the group that TWDB does water supply, treatment, distribution and wastewater treatment. 6. Thomas Barnett, Project Manager, TWDB, provided an update to the group. He talked to the group on the draft 2017 State water plan. He reiterated what was previously said by Ms. Jackson that the TWDB was established in 1957 as a result of the 1950 s drought. The 2017 State water plan is the tenth for the State. The first six of those was a top down approach, however ever since Senate Bill 1, which was passed in 1997; the approach is now a bottom up approach where the TWDB receives the information and from regional water planning groups from the plans they submit. The board from the TWDB passed the draft plan in March of this year. On April 18 th, a public hearing will be held to talk about the State draft plan. In addition to the plan, the interactive website is up for public comment. He showed the group some of the items that are included on the website. He informed the group that TWDB will review all public comments once they are received and consider adopting the plan by this summer. By Statute, TWDB is required to provide the final State plan to the Governor and the State Legislature by January 5, 2017. They should be providing the plan well before this due date. Mr. Barnett also mentioned during this cycle the TWDB will be making updates to the rule making process, as well as stakeholders and methodological updates. They are in the initial stages of the rule making process for the first two chapters of the Administrative Code and taking initial input on what that might involve. The TWDB will also be proposing some changes as a result of legislative changes. TWDB will be holding a technical stakeholders meeting on May 2 in Austin. The meeting is geared for the consultants, Chairs and Administrative agencies operating planning groups. Mr. Barnett mentioned for round five, TWDB will move to utility based planning. For the first four cycles, the main unit for planning has been political subdivisions such as cities or census designated places. The move to utility based should better sync up historical information as well as when projects come into the agency. TWDB will also be looking at the non-municipal demand projections methodology. For three of them it will be done through a peer review process; they are irrigation, manufacturing and steam/electric power. For livestock, since that number usually stays flat, TWDB is looking at having the 2022 projections be the same as the current projections. They are still considering a methodology for mining. Finally, Mr. Barnett provided a timeline of the fifth planning cycle to the group. Scott Reinert, Vice-Chairman asked what population source will be used for the new cycle. Mr. Barnett stated 2

the water survey will play a greater role in determining population and the TWDB will be giving this item a new look at their approach. Dr. Ari Michelson mentioned to Mr. Barnett that across the State of Texas, the agricultural irrigation acreage numbers that TWDB puts out are far from accurate. So much so that several regions have hired consultants to review this item Dr. Michelson requested for TWDB to look into this item more closely since agriculture is the biggest user in many regions. Ms. Jackson asked for the regions to assist TWDB in this effort. She mentioned that production numbers from the Agricultural Stabilization and Conservation Service agency were no longer available and as a result of this change she asking for the users or their associations to provide more information to help establish the base estimate. From there, she asked for the group to provide feedback to the methodology being used because now is the opportunity to make any changes since TWDB is reviewing this section. Chairman Beard asked if any other members wanted to provide an update on their projects. Scott Reinert, mentioned EPWU has developed eight more projects for SWIFT funding and is working very closely with Lee Huntoon from TWDB in trying to secure the funding. Their focus continues to be in advanced purified water, aquifer storage and recovery, expansion of their surface water plan and the desalination plant. 7. John Ashworth, LBG Guyton-Associates spoke to the group on the Fifth Cycle of Water Planning for Region E. Ms. Gutierrez informed the group that LBG-Guyton Associates was the only consultant who responded to the RFQ. Mr. John Ashworth discussed with the group how the plan has evolved over the years so they are not resting solely on the past history with the group. He explained the most current plan is requesting more information from communities and they want to expand on that effort moving forward into the new cycle. LBG also wants to look more closely at colonias and how the planning group can to serve to assist their needs. He also mentioned LBG would like to provide the colonias information on how they can access funding through state or federal agencies. Mr. Ashworth informed the group that his involvement in this process is going to flip roles with Jennifer Herrera. She will become the project manager but he will still be assisting with the effort. Dave Hall made a motion to select LBG-Guyton Associates as the prime consultant for the 5th round of the Far West Texas Water Planning, and authorize the Rio Grande Council of Governments to negotiate a contract with LBG-Guyton Associates. Chuy Reyes seconded the motion. The motion passed unanimously. 8. Discuss and consider selection of LBG-Guyton Associates as the prime consultant for the 5 th round of the Far West Texas Water Planning, and authorize the Rio Grande Council of Governments to negotiate a contract with LBG-Guyton. There was no action on this item because it was covered in agenda item #7. 9. Chairman Beard asked if there were any suggestions from the group regarding the election of officers. Ms. Gutierrez informed the group the vacancies for the position are the Chairman, Secretary and economic development. All other officers indicated their interest in continuing to serve in their capacity. He asked everyone to think about who they may want for these positions. Dave Hall reminded the group that there should be a balance between rural and urban communities. 3

9. The group discussed and considered a date for a public meeting to solicit input from the public on issues that should be addressed in the regional or state water plan for the Fifth Cycle of Water Planning. As well, the group discussed allowing the Rio Grande Council of Governments to place a 30 day notice prior to the meeting. Ms. Gutierrez mentioned to the group that it would be advantageous to have the next water planning meeting along with the public meeting. Jeff Bennett, Big Bend National Park Service, mentioned two public meetings would be advantageous to have in order to give the public an opportunity to attend at either location. A suggestion was made to have the meeting in Alpine for the eastern half. A suggestion was made to have it the Civic Center. The group discussed that a date would be determined at a later time dependent on the 30 day notice but the public meeting and water planning meeting would be on the same day in Alpine at 3:30 pm. The other public meeting would be in El Paso at the Texas Agrilife Research Center. Becky Brewster made a motion to authorize the RGCOG to set up the meetings as discussed, to include posting a 30 day notice in the regional newspapers and notify the group of the final meeting dates. Jeff Bennet seconded the motion. The motion passed unanimously. 10. Jim Miller made a motion to adjourn. Dave Hall seconded the motion. The motion passed unanimously. 4

AGENDA FAR WEST TEXAS WATER PLANNING GROUP REGION E MEETING Thursday, June 2, 2016 3:30 P.M. (CDT) 100 N. 13 th Street Alpine, Texas 79830 3. Financial Report

FAR WEST TEXAS WATER PLANNING GROUP COSTSHARE SUMMARY COUNTY / ENTITY Proposed Paid Share FY16 Brewster City of Alpine $ 1,831.52 $ 1,831.52 Brewster County $ 1,045.90 $ 1,045.90 Brewster County GCD $ 300.00 $ 300.00 Culberson Town of Van Horn $ 457.52 $ 457.52 Culberson County $ 122.82 $ 122.82 Culberson County GCD $ 300.00 $ 300.00 El Paso Town of Anthony $ 353.59 $ 353.69 Town of Clint $ 52.72 $ 52.72 El Paso Water Utilities - Public Service Board $ 39,802.80 $ 39,802.80 Westway $ - $ - Homestead MUD $ - $ - El Paso County WID #1 $ 2,500.00 $ 2,500.00 El Paso County WID #4 (Fabens CDP) $ 504.36 $ 504.36 Fort Bliss $ - $ - Horizon City $ 1,628.83 $ 1,628.83 Horizon Regional MUD $ 1,396.24 $ 1,396.24 Lower Valley Water District $ 1,889.55 Not Paid San Elizario $ - $ - City of Socorro $ 2,108.48 $ 2,108.48 E.P. County Tornillo WID $ 158.86 $ 158.86 Village of Vinton $ 116.89 $ 116.89 El Paso County $ 2,187.68 Paid after 4/30/16 Revenue & Expense Report Hudspeth Hudspeth County UWCD#1 (Dell City) $ 300.00 $ 300.00 Hudspeth County WCID (Sierra Blanca CDP) $ 202.53 $ 202.53 Hudspeth County $ 475.69 $ 475.69 Hudspeth County CRD#1 $ 300.00 $ 300.00 Jeff Davis Jeff Davis Co. UWCD $ 300.00 $ 300.00 Jeff Davis County $ 483.33 $ 483.33 Presidio City of Marfa $ 719.63 $ 719.63 City of Presidio $ 1,289.85 Not Paid Presidio County (County Other) $ 529.84 $ 529.84 Presidio County UWCD $ 300.00 $ 300.00 Terrell Terrell County (County Other) $ 341.36 $ 341.36 Sanderson CDP $ - $ 62,000.00 $ 56,633.01 Note: The proposed cost share plan uses the same 85% urban / 15% rural proportional share approved by the WPG during the previous biennium. Administrative Cost FY16 Urban Track Admin Cost @ 85% $ 52,700 Rural Track Admin Cost @ 15% $ 9,300 Total Admin Cost per year $ 62,000 Page 1 of 2

Far West Water Planning Group 10/1/2015-4/30/16 Year-to-Date Actual Year-to- Date Budget % Used Budget Variance Total Revenues $56,633.01 $62,000.00 91% $5,366.99 Year-to-Date Actual Year-to- Date Budget % Used Budget Variance Salaries $9,576.53 $19,951.00 48% $10,374.47 Benefit Cost $3,427.47 $7,931.00 43% $4,503.53 Indirect Cost $12,537.92 $19,338.00 65% $6,800.08 Travel $3,740.59 $3,800.00 98% $59.41 Meeting Expense $339.50 $297.00 114% -$42.50 Supplies $405.55 $1,000.00 41% $594.45 Supplies $649.50 $672.00 97% $22.50 Printing $333.61 $655.00 51% $321.39 Contractual $0.00 $2,558.00 0% $2,558.00 Telephone $484.92 $646.00 75% $161.08 Postage $49.54 $260.00 19% $210.46 Rent $1,136.65 $2,074.00 55% $937.35 Rent-Storage $123.76 $212.00 58% $88.24 Training $0.00 $150.00 0% $150.00 Maintenance & Repairs $491.79 $606.00 81% $114.21 $679.83 $680.00 100% $0.17 Public Notice $348.13 $1,170.00 30% $821.87 Total Expenditures $34,325.29 $62,000.00 $27,674.71