DEPARTMENT OF THE PUBLIC ADVOCATE OVERVIEW DEPARTMENT OF THE PUBLIC ADVOCATE. SUMMARY OF APPROPRIATIONS BY FUND (thousands of dollars)

Similar documents
Department and Branch Recommendations

82. TREASURY B-185. Total Appropriation, Support to Independent Institutions... 19,628

ANALYSIS OF THE NEW JERSEY FISCAL YEAR BUDGET OFFICE OF THE PUBLIC DEFENDER AND LEGAL SERVICES GRANTS PREPARED BY

82. TREASURY B-185. Total Appropriation, Support to Independent Institutions... 21,672

74 DEPARTMENT OF STATE

CHANGES TO LOCAL PUBLIC CONTRACTS LAW AND REGULATION REFERENCE MANUAL

2014 Kansas Statutes

ANALYSIS OF THE NEW JERSEY BUDGET THE JUDICIARY

STATE OF NEW JERSEY. SENATE, No th LEGISLATURE

CLARIFY OVERSIGHT OF REGIONALIZATION AT THE TEXAS JUVENILE JUSTICE DEPARTMENT

SENATE, No. 876 STATE OF NEW JERSEY. 218th LEGISLATURE PRE-FILED FOR INTRODUCTION IN THE 2018 SESSION

Belmont, Brisbane, East Palo Alto, Foster City, Half Moon Bay, Millbrae, Pacifica, Portola Valley,

ANALYSIS OF THE NEW JERSEY FISCAL YEAR BUDGET THE JUDICIARY PREPARED BY OFFICE OF LEGISLATIVE SERVICES NEW JERSEY LEGISLATURE

Office of the District of Columbia Auditor

BYLAWS OF THE ALTERNATIVE DISPUTE RESOLUTION SECTION

Legislative Branch Revolving Funds

Introduced by Senators Campbell, Ashe, Ayer, Baruth, Fox, Galbraith, 2 Lyons, MacDonald, McCormack, Pollina, Starr, White, and3

New Jersey Department of Community Affairs Division of Local Government Services LOCAL FINANCE NOTICE

Rider Comparison Packet General Appropriations Bill

Effective: [See Text Amendments] This act shall be known and may be cited as the "Higher Education Restructuring Act of 1994."

OFFICE OF THE ATTORNEY GENERAL FY Mission Statement. Civil Division

SUPPLEMENTAL NOTE ON HOUSE BILL NO. 2753

Executive Branch Reorganization - Exhibit 1

STATE OF NEW JERSEY. SENATE, No th LEGISLATURE. Sponsored by: Senator BRIAN P. STACK District 33 (Hudson)

Article 1 Sec Senator... moves to amend S.F. No. 605 as follows: 1.2 Delete everything after the enacting clause and insert: 1.

ANALYSIS OF THE NEW JERSEY FISCAL YEAR BUDGET THE JUDICIARY PREPARED BY OFFICE OF LEGISLATIVE SERVICES NEW JERSEY LEGISLATURE

IC Chapter 7. Indiana Library and Historical Department

TABLE OF CONTENTS. ARTICLE I Introduction Background Authority Mission Commissioners.. 1. ARTICLE II Officers

SENATE, No STATE OF NEW JERSEY. 208th LEGISLATURE INTRODUCED MAY 14, 1998

DEPARTMENT OF STATE ADMINISTRATION OF FOREIGN AFFAIRS

Legal Services Program

82. TREASURY B-189. Total Appropriation, Support to Independent Institutions... 29,590

42 USC NB: This unofficial compilation of the U.S. Code is current as of Jan. 4, 2012 (see

SENATE BILL By Hensley BE IT ENACTED BY THE GENERAL ASSEMBLY OF THE STATE OF TENNESSEE:

THE INTERSTATE COMPACT FOR JUVENILES ARTICLE I PURPOSE

Wyoming Public Service Commission FY Strategic Plan

CHAPTER Committee Substitute for Senate Bill No. 1088

RESOLUTION # Language FY A-5000/S-18 with Technical Review TABLE CTR

CHAPTER Senate Bill No. 388

Office of Court Administration, Texas Judicial Council Summary of Recommendations - House Historical Funding Levels (Millions)

TOWNSHIP OF GALLOWAY OPEN PUBLIC RECORDS ACT REQUEST FORM

BYLAWS OF THE BOARD OF TRUSTEES OF UNION COUNTY COLLEGE

RULES OF THE TENNESSEE DEPARTMENT OF INTELLECTUAL AND DEVELOPMENTAL DISABILITIES OFFICE OF GENERAL COUNSEL

Passed on message of necessity pursuant to Article III, section 14 of the Constitution by a majority vote, three fifths being present.

GENERAL ASSEMBLY OF NORTH CAROLINA SESSION 2011 SESSION LAW HOUSE BILL 438

S S S1627-3

State of New York Office of the Welfare Inspector General

AMENDED AND RESTATED BYLAWS NIAGARA POWER COALITION, INC. Dated: May 20, 2009

As Adopted September 25,

State of Minnesota Department of Finance

STATE OF NEW JERSEY. SENATE, No th LEGISLATURE INTRODUCED APRIL 27, 1998

ASSEMBLY, No. 517 STATE OF NEW JERSEY. 209th LEGISLATURE PRE-FILED FOR INTRODUCTION IN THE 2000 SESSION

ASSEMBLY, No STATE OF NEW JERSEY. 217th LEGISLATURE INTRODUCED DECEMBER 5, 2016

[First Reprint] ASSEMBLY, No STATE OF NEW JERSEY. 216th LEGISLATURE INTRODUCED OCTOBER 23, 2014

STATE OF NEW JERSEY. SENATE, No th LEGISLATURE. Sponsored by: Senator JOSEPH F. VITALE District 19 (Middlesex)

IC Chapter 6. Indiana Criminal Justice Institute

IC Chapter 3. Regional Transportation Authorities

CHAPTER House Bill No. 1123

79th OREGON LEGISLATIVE ASSEMBLY Regular Session. House Bill 2679 SUMMARY

Guide to Guardianship

CHAPTER Senate Bill No. 1960

COUNTY OF LAPEER. Freedom of Information Procedures and Guidelines

CITY OF GRAND HAVEN FREEDOM OF INFORMATION ACT PROCEDURES & GUIDELINES

GOVERNMENT CODE TITLE 2. JUDICIAL BRANCH SUBTITLE G. ATTORNEYS CHAPTER 81. STATE BAR SUBCHAPTER A. GENERAL PROVISIONS

Buildings Accessibility Appeal Tribunal. Annual Activity Report

A Bill Fiscal Session, 2018 SENATE BILL 30

Offices of the Legislative Assembly Estimates. General Revenue Fund

IC Chapter 6. Indiana Criminal Justice Institute

The Advocate for Children and Youth Act

SIDE BY SIDE COMPARISON OF BUDGET BILLS

ANALYSIS OF THE NEW JERSEY BUDGET DEPARTMENT OF STATE

Florida Senate CS for SB 522. By the Committee on Children, Families, and Elder Affairs; and Senators Grimsley and Detert

BASE RECONCILIATION INSTRUCTIONS

LEGISLATIVE DEPARTMENT, STATE OF COLORADO

BYLAWS of MCE SOCIAL CAPITAL

CITY FREEDOM OF INFORMATION ACT PROCEDURES AND GUIDELINES

Mount Clemens Public Library Freedom of Information Act Policies and Procedures

AN ACT RELATING TO THE PUBLIC DEFENDER; CREATING THE PUBLIC DEFENDER COMMISSION TO OVERSEE THE OPERATION OF THE PUBLIC DEFENDER

Offices of the Legislative Assembly Estimates. General Revenue Fund

ECHO Joint Agreement. Vision

Rider Comparison Packet General Appropriations Bill

State of Michigan. Attorney Grievance Commission

A Bill Regular Session, 2019 SENATE BILL 99

RULE PROPOSALS INTERESTED PERSONS

EXPLANATION: Provides the authorization to spend $1.8M education funds on adult education &

The British Columbia Utilities Commission: Customer Complaints Guide

Transition of the Virginia Office for Protection and Advocacy to a Private Nonprofit Entity

Compliance & Risk Management Committee Charter. (Amended and Restated as of March 8, 2017)

[First Reprint] SENATE COMMITTEE SUBSTITUTE FOR. SENATE, No STATE OF NEW JERSEY. 211th LEGISLATURE ADOPTED OCTOBER 14, 2004

GENERAL ASSEMBLY OF NORTH CAROLINA SESSION 2017 SESSION LAW SENATE BILL 257

FREEDOM OF INFORMATION ACT PROCEDURES AND GUIDELINES

BYLAWS OF THE CAPE FEAR COMMUNITY COLLEGE BOARD OF TRUSTEES

CHAPTER 302B PUBLIC CHARTER SCHOOLS

Chapter 36 Mediation and Arbitration 2013 EDITION Declaration of purpose of ORS to

CHAPTER House Bill No. 763

BYLAWS ARTICLE I ARTICLE II. The Owners

EXEMPT (Reprinted with amendments adopted on April 10, 2013) FIRST REPRINT A.B Referred to Committee on Government Affairs

SOCIAL SECURITY ADMINISTRATION

I. PURPOSE To establish procedures and guidelines governing the release of public records pursuant to Public Act 442 of 1976, as amended.

CITY OF ESCANABA FREEDOM OF INFORMATION ACT PROCEDURES & GUIDELINES

Transcription:

Mission and Goals In fiscal 2011 the Division of Administration (including the Office of the Public Advocate), the Office of Citizen Relations, the Division of Public Interest Advocacy, and the Division of Advocacy for the Developmentally Disabled will no longer be funded, representing the initiative to eliminate the Department. The functions of the Division of Elder Advocacy (including the Ombudsman for Institutionalized Elderly), Division of Citizen Relations (including the Office of Dispute Resolution and the Corrections Ombudsman), the Division of Rate Counsel, and the Division of Mental Health Advocacy will be assigned to other State agencies. DEPARTMENT OF THE PUBLIC ADVOCATE OVERVIEW DEPARTMENT OF THE PUBLIC ADVOCATE SUMMARY OF APPROPRIATIONS BY FUND PUBLIC ADVOCATE Budget Highlights The Fiscal 2011 Budget for the Department of the Public Advocate totals $12.2 million, a decrease of $4.0 million, or 24.6%, under the fiscal 2010 adjusted appropriation of $16.2 million. The recommendation includes savings from either abolishing functions of the Department of the Public Advocate or assigning them to other agencies. Office of the Child Advocate The New Jersey Office of the Child Advocate is an independent State agency that oversees issues affecting child safety. It is recommended that this office be abolished in fiscal 2011 because it provides duplicative State oversight. June 30, 2009 June 30, 2011 Orig. & Transfers & 2010 (S) Supple - Reapp. & (E) Emer - Total Adjusted Recom - mental (R) Recpts. gencies Available Expended Approp. Requested mended GENERAL FUND 16,966 4,758 9 21,733 16,470 Direct State Services 16,158 12,191 12,191 16,966 4,758 9 21,733 16,470 Total General Fund 16,158 12,191 12,191 16,966 4,758 9 21,733 16,470 Total Appropriation, Department of the Public Advocate 16,158 12,191 12,191 SUMMARY OF APPROPRIATIONS BY PROGRAM June 30, 2009 June 30, 2011 Orig. & Transfers & 2010 Supple - Reapp. & (E) Emer - Total Adjusted Recom - mental (R) Recpts. gencies Available Expended Approp. Requested mended DIRECT STATE SERVICES - GENERAL FUND Protection of Citizens Rights 1,705 234-208 1,731 1,374 Citizen Relations 1,400 1,400 1,400 3,393 32 596 4,021 3,915 Mental Health Advocacy 4,103 4,103 4,103 1,357 3-95 1,265 1,129 Elder Advocacy 1,151 1,151 1,151 1,274 61-190 1,145 1,052 Public Interest Advocacy 1,066 1,066 1,066 149 20-59 110 59 Advocacy for the Developmentally Disabled 67 67 67 5,674 1,899 - - - 7,573 5,749 Rate Counsel 5,771 5,771 5,771 1,768 2,118-225 3,661 1,349 Child Advocate 1,351 1,351 1,351 1,646 391 190 2,227 1,843 Management and Administrative Services 1,249-2,718-2,718 16,966 4,758 9 21,733 16,470 Subtotal 16,158 12,191 12,191 16,966 4,758 9 21,733 16,470 Total Direct State Services - General Fund 16,158 12,191 12,191 16,966 4,758 9 21,733 16,470 TOTAL DIRECT STATE SERVICES 16,158 12,191 12,191 16,966 4,758 9 21,733 16,470 Total Appropriation, Department of the Public Advocate 16,158 12,191 12,191 D -293

80. SPECIAL GOVERNMENT SERVICES 82. PROTECTION OF CITIZENS RIGHTS OBJECTIVES 1. To provide advocacy functions for the citizens of New Jersey in their dealings with departments and agencies of State government, other governmental agencies, and regulated industries. 2. To promote, advocate, and ensure the welfare of elderly citizens and to administer services in order to provide a better quality of life. 3. To continue to serve as an effective and visible advocate for institutionalized persons with mental illness. 4. To represent and ensure New Jersey ratepayers fair rate increases and services for regulated utilities, auto, and health insurance. 5. To provide legal representation to protect the rights of any public group or interest. 6. To provide assistance and resolve complaints about correctional institutions from inmates and their families. PROGRAM CLASSIFICATIONS 01. Division of Citizen Relations. Receives and forwards for investigation to appropriate agencies of the State and the Public Advocate any complaints from any person or group relating to the administrative action or inaction of agencies, and maintains records indicating the final disposition of any complaint forwarded by the Division to an agency. The Division includes the Office of Citizen Relations, which investigates citizen complaints to determine if any governmental activities are unreasonable, unfair, oppressive, potentially discriminatory, or inefficient. For fiscal 2011, it is recommended that this office be consolidated into another agency where similar functions are performed. The Division of Citizen Relations includes the Office of Dispute Settlement. This Office may provide, in the discretion of the Public Advocate, mediation and other third -party neutral services in the resolution of disputes that involve the public interest. The Office may also assist public or private parties in resolving disputes. The Public Advocate may establish fees to be charged to public or private parties for educational, consultation, dispute resolution, or other services, and may apply for federal, local, or private grants, bequests, gifts, or contributions to aid in financing programs or activities of the Office. For fiscal 2011, it is recommended that this office be The Corrections Ombudsperson establishes and implements procedures for handling complaints from inmates, their families, other interested citizens, public officials, and government agencies concerning conditions in correctional facilities. For fiscal 2011, it is recommended that this office be 03. Division of Mental Health Advocacy. Promotes, advocates, and ensures the adequacy of the care received, and the quality of life experienced, by persons with mental illness, including patients, residents, and clients within the mental health facilities and programs operated, funded, or licensed by the State. 04. Division of Elder Advocacy. Primary purpose is protecting the interests of the elderly. The Division accomplishes this goal by intervening in, or instituting proceedings involving, the interests of the elderly before any department, commission, agency, or board of the State leading to an administrative adjudication or administrative rule as defined in section 2 of P.L.1968, c.410 (C.52:14B -2), and instituting litigation on behalf of the elderly. The Division may commence negotiation, mediation, or alternative dispute resolution in the interest of the elderly, and contributes to the shaping of policy regarding the welfare of New Jersey s elderly by reporting on recommendations to the Governor and the Legislature. Also established in the Division of Elder Advocacy in the Department of the Public Advocate is the Ombudsperson for the Institutionalized Elderly. The Ombudsperson for the Institutionalized Elderly (C.52:27G -1 et seq.) receives, investigates, and resolves complaints concerning health care facilities serving the elderly, and initiates actions to secure, preserve, and promote the health, safety, welfare, and the civil and human rights of the institutionalized elderly. 05. Division of Public Interest Advocacy. Reviews complaints forwarded to the Public Advocate and provides legal representation and other advocacy services when the Public Advocate deems it in the public interest to protect and advocate the rights of any group or interest. The Division can commence negotiation, mediation, or alternative dispute resolution prior to, or in lieu of, the initiation of any litigation. abolished. 07. Division of Advocacy for the Developmentally Disabled. Promotes, advocates, and ensures the adequacy of the care received, and the quality of life experienced, by persons with developmental disabilities, including patients, residents, and clients in developmental disabilities facilities and programs operated, funded, or licensed by the State. Procedures will be established to handle complaints from patients, their families, other interested citizens, public officials, and government agencies concerning conditions in the State s developmental disabilities facilities. For fiscal 2011, it is recommended that this division be abolished. 08. Division of Rate Counsel. Represents New Jersey ratepayers before regulatory and legal tribunals and decision -making bodies, and establishes rates and State policies for the delivery of essential regulated services including natural gas, electric, telecommunications, water, wastewater, and cable television. The Division is also responsible for the oversight and accounting of revenues received as statutory assessments from regulated utilities and the oversight of its expenditures. The Division of Rate Counsel may also represent the public interest with regard to utilities in proceedings before, and appeals from, any State department, commission, authority, council, agency, or board charged with the regulation or control of any business, industry, or utility regarding a requirement that the business, industry, or utility provide a service or regarding the fixing of a rate, toll, fare, or charge for a product or service. The Division may initiate any proceeding when it is determined that a discontinuance or change in a required service or a rate, toll, fare, or charge for a product or service is in the public interest. The Division of Rate Counsel may also represent the public interest in significant proceedings that pertain solely to prior D -294

approval rate increases greater than seven percent for personal lines property casualty coverage or Medicare supplemental coverages. 09. Office of the Child Advocate. Allocated within the Department of the Public Advocate, this Office is independent of any supervision or control by the Department, its officers, and divisions. The Office investigates, reviews, monitors, or evaluates all State agencies and service providers, ensuring the safety of children, as well as responding to allegations of child abuse and neglect. For fiscal 2011, it is recommended that this office be abolished. 99. Management and Administrative Services. The Division of Administration, which includes the Office of the Public Advocate, provides the Public Advocate both staff and resources needed to supervise and execute the mission of the Public Advocate and its component offices and Divisions, in representation of the public interest on behalf of the indigent, the elderly, children, and other persons unable to protect themselves as individuals or a class. The primary responsibilities of the Division of Administration are to prepare budgets, fulfill personnel requirements, provide public information concerning departmental activities, and conduct necessary research as the Public Advocate determines to be relevant and necessary to the Department s functions. For fiscal 2011, it is recommended that this division, to include the Office of the Public Advocate, be abolished. EVALUATION DATA Budget Actual Actual Revised Estimate FY 2008 FY 2009 FY 2010 FY 2011 PROGRAM DATA Division of Citizens Relations Office of Dispute Settlement CourtMediation... 48 43 45 45 Utility Act Mediation... 100 104 110 110 ResidentialWarrantyArbitrations... 223 147 200 200 NewHomeWarrantyArbitrations... 243 211 250 275 OPRA... 78 70 70 70 NJHomeOwnerWarrantyPrograms... --- 5 50 80 PostalMediations... --- 5 8 8 Equal Employment Opportunity Commission (EEOC)... --- --- 5 5 Office of the Corrections Ombudsperson CasesProcessed... 9,525 10,157 10,157 10,157 DispositionsperRepresentatives... 1,905 2,539 2,031 2,031 NumberofRepresentatives... 5 4 5 5 Telephone Contacts... 6,447 6,900 6,900 6,900 Correspondence... 2,329 2,484 2,484 2,484 Other... 749 841 841 841 Office of Citizen Relations CasesJuly1... 2,580 4,294 5,640 6,592 Added... 1,964 1,659 1,248 1,750 Closed... 250 313 296 460 CasesJune30... 4,294 5,640 6,592 7,882 DispositionsperRepresentatives... 715 1,128 1,318 1,576 NumberofRepresentatives... 6 5 5 5 Division of Mental Health Advocacy Mental Health Screening Services Regional Representation (Civil Commitment) CasesAdded... 18,963 17,909 18,000 19,000 CasesClosed... 16,579 16,638 16,500 17,500 Dispositionsperstaffattorney... 1,185 1,119 1,100 1,100 Sexual Offender Representation (Civil Commitment) ActiveCases... 370 422 430 430 Division of Elder Advocacy Office of the Ombudsperson Institutionalized elderly... 125,000 125,000 125,000 125,000 On -site investigations: Involving patient funds... 662 749 756 756 Involving care/abuse/neglect... 7,296 7,143 7,857 7,857 Nursinghomesvisited... 5,930 5,539 6,093 6,093 Boardinghomesvisited... 1,241 1,457 1,603 1,603 Other facilities visited... 125 147 162 162 Residential health care/psychiatric and development centers visits... 100 103 113 113 Casesreferredtoenforcementagencies... 477 551 606 606 D -295

Budget Actual Actual Revised Estimate FY 2008 FY 2009 FY 2010 FY 2011 Rate Counsel Utility Cases Electric... 177 169 180 195 Gas... 104 93 110 120 Telephone... 909 417 300 250 Water/Sewer... 119 100 110 125 Other Utility Matters Electric... 8 8 10 11 Gas... 6 6 8 8 Telephone... 6 6 8 8 Water/Sewer... 2 2 6 8 FederalEnergyRegulationCommission(FERC)... 22 37 45 50 Generic... 55 57 60 60 Cable Television CableTelevision(w/GenericCable)... 282 271 250 250 PERSONNEL DATA Affirmative Action Data MaleMinority... 23 14 14 14 MaleMinority%... 11.9 8.2 8.6 11.8 FemaleMinority... 49 54 50 50 FemaleMinority%... 25.4 31.8 30.9 42 TotalMinority... 72 68 64 64 TotalMinority%... 37.3 40 39.5 53.8 Position Data Filled Positions by Funding Source State Supported... 153 135 127 85 Federal... 2 2 1 2 AllOther... 38 33 34 32 TotalPositions... 193 170 162 119 Filled Positions by Program Class DivisionofCitizenRelations... 22 19 22 14 Division of Mental Health Advocacy... 58 54 54 52 Division of Elder Advocacy... 24 23 25 22 Division of Public Interest Advocacy... 16 11 8 --- Division of Advocacy for the Developmentally Disabled... 3 1 --- --- Division of Rate Counsel... 36 32 33 31 OfficeoftheChildAdvocate... 22 16 15 --- DivisionofAdministration... 12 14 5 --- TotalPositions... 193 170 162 119 Notes: Actual payroll counts are reported for fiscal years 2008 and 2009 as of December and revised fiscal year 2010 as of January. The Budget Estimate for fiscal year 2011 reflects the number of positions funded, including a reduction for the savings and efficiencies from the consolidation of the Department. APPROPRIATIONS DATA June 30, 2009 June 30, 2011 Orig. & Transfers & 2010 (S) Supple - Reapp. & (E) Emer - Total Prog. Adjusted Recom - mental (R) Recpts. gencies Available Expended Class. Approp. Requested mended DIRECT STATE SERVICES Distribution by Fund and Program 1,705 234-208 1,731 1,374 Citizen Relations 01 1,400 1,400 1,400 3,393 32 596 4,021 3,915 Mental Health Advocacy 03 4,103 4,103 4,103 1,357 3-95 1,265 1,129 Elder Advocacy 04 1,151 1,151 1,151 1,274 61-190 1,145 1,052 Public Interest Advocacy 05 1,066 1,066 1,066 149 20-59 110 59 Advocacy for the Developmentally Disabled 07 67 67 67 5,674 1,899 - - - 7,573 5,749 Rate Counsel 08 5,771 5,771 5,771 D -296

June 30, 2009 June 30, 2011 Orig. & Transfers & 2010 (S) Supple - Reapp. & (E) Emer - Total Prog. Adjusted Recom - mental (R) Recpts. gencies Available Expended Class. Approp. Requested mended DIRECT STATE SERVICES 1,768 2,118-225 3,661 1,349 Child Advocate 09 1,351 1,351 1,351 1,646 391 190 2,227 1,843 Management and Administrative Services 99 1,249 1,249 1,249 16,966 4,758 9 21,733 16,470 Total Direct State Services 16,158 (a) 16,158 16,158 Less: - - - - - - - - - - - - - - - Department Consolidation Savings (b) - - - (3,967) (3,967) - - - - - - - - - - - - - - - Total Deductions - - - (3,967) (3,967) 16,966 4,758 9 21,733 16,470 Total State Appropriation 16,158 12,191 12,191 Distribution by Fund and Object Personal Services: 10,631 1,348-693 11,286 9,659 Salaries and Wages 9,628 9,628 9,628 10,631 1,348-693 11,286 9,659 Total Personal Services 9,628 9,628 9,628 219 76 52 347 156 Materials and Supplies 200 200 200 2,684 363 774 3,821 3,769 Services Other Than Personal 3,148 3,148 3,148 571 106 55 732 535 Maintenance and Fixed Charges 726 726 726 Special Purpose: 850 - - - 132 982 982 Representation of Civilly Committed Sexual Offenders 03 956 956 956 1,768 2,118-225 3,661 1,349 Child Advocate 09 1,351 1,351 1,351 243 747-86 904 20 Additions, Improvements and Equipment 149 149 149 Less: - - - - - - - - - - - - - - - Deductions - - - (3,967) (3,967) 16,966 4,758 9 21,733 16,470 Grand Total State Appropriation 16,158 12,191 12,191 OTHER RELATED APPROPRIATIONS Federal Funds 223 - - - - - - 223 223 Mental Health Advocacy 03 223 223 223 1,427 167 - - - 1,594 1,200 Elder Advocacy 04 1,427 1,427 1,427 1,650 167 --- 1,817 1,423 Total Federal Funds 1,650 1,650 1,650 All Other Funds 261 - - - 364 R 20 645 307 Citizen Relations 01 341 341 341 - - - 107 R - - - 107 107 Rate Counsel 08 149 149 149 --- 732 20 752 414 Total All Other Funds 490 490 490 18,616 5,657 29 24,302 18,307 GRAND TOTAL ALL FUNDS 18,298 14,331 14,331 Notes - - Direct State Services - General Fund (a) The fiscal year 2010 appropriation has been adjusted for the allocation of salary program, the annualized savings from continued attrition, and the reallocation of management and procurement efficiencies. (b) The fiscal 2011 deduction reflects savings from functions of the Department of the Public Advocate that either were abolished, relocated to other agencies, or consolidated into other agencies where similar functions are performed. Language Recommendations - - Direct State Services - General Fund Sums provided for legal and investigative services are available for payment of obligations applicable to prior fiscal years. Receipts of the Division of Rate Counsel in excess of those anticipated are appropriated for the Division of Rate Counsel to defray the costs of this activity under sections 47 and 55 of P.L.2005, c.155 (C.52:27EE -47 and C.52:27EE -55). The unexpended balances at the end of the preceding fiscal year in the Rate Counsel accounts are appropriated. Receipts in excess of the amount anticipated for the Office of Dispute Settlement are appropriated, subject to the approval of the Director of the Division of Budget and Accounting. D -297