Telecom Italia Group 1Q 2013 Results

Similar documents
27 April (0)

Q Results Presentation 26 April 2017

9M-Q results 24 October 2012

9M - Q results 22 October 2014

Q RESULTS 24 April 2014

Results Presentation

7⅞% SENIOR NOTES DUE 2020

Results Presentation

Shui On Land Limited (0272.HK) 2017 Interim Results Announcement

OPERATING AGREEMENT OF {}, A NEW YORK LIMITED LIABILITY COMPANY WITNESSETH: ARTICLE I

Growth in Key Parameters( Y-o-Y)- Mar 16- Mar 17

Investor Presentation 2019 interim results. For the six months ended 31 August 2018

Investor Presentation 2018 Financial Results. For the year ended 28 February 2018

CAESARS ENTERTAINMENT CORPORATION, as Issuer. 5.00% Convertible Senior Notes due 2024 INDENTURE. Dated as of [ ], 2017

Amendments to information disclosure determinations for electricity distribution and gas pipeline services 2015

Business Fundamentals are now Strong

2017A Financial Summary. $360MM Adjusted EBITDA $1BN Market Capitalization PREMIUM LOCAL NEWS BRANDS NATIONAL PRESENCE

TERMS AND CONDITIONS OF THE NOTES

STATUTORY INSTRUMENTS. S.I. No. 277 of 2007 TRANSPARENCY (DIRECTIVE 2004/109/EC) REGULATIONS 2007

2017A Financial Summary. $360MM Adjusted EBITDA $1BN Market Capitalization PREMIUM LOCAL NEWS BRANDS NATIONAL PRESENCE

FILED: NEW YORK COUNTY CLERK 12/05/2011 INDEX NO /2011 NYSCEF DOC. NO. 2 RECEIVED NYSCEF: 12/05/2011 EXHIBIT A

Shui On Land Limited (0272.HK) 2016 Interim Results Announcement


HELLAS TELECOMMUNICATIONS (LUXEMBOURG) III. Issuer. 355,000, % Senior Notes due 2013

LEGG MASON, INC. (Exact name of registrant as specified in its charter)

BYLAWS of Luminor Bank AB

CROSS-PRODUCT MASTER AGREEMENT February 2000

For personal use only

SHELF DRILLING HOLDINGS, LTD. and THE GUARANTORS PARTY HERETO 8.250% SENIOR NOTES DUE 2025 INDENTURE. Dated as of February 7, 2018

Crown Resorts Limited Finance Committee Charter. Crown Resorts Limited ACN A public company limited by shares

AIR CANADA. and EACH OF THE GUARANTORS PARTY HERETO 7.750% SENIOR NOTES DUE 2021 INDENTURE. Dated as of April 15, 2014 CITIBANK, N.A.

IDH FINANCE PLC, as Issuer. TURNSTONE MIDCO 2 LIMITED, as the Company and as a Guarantor THE GUARANTORS PARTIES HERETO,

TRANSOCEAN PARTNERS LLC 2014 INCENTIVE COMPENSATION PLAN

CABOT MICROELECTRONICS CORPORATION ANNUAL MEETING OF STOCKHOLDERS TUESDAY, MARCH 7, :00 A.M. PACIFIC TIME

MASTER TRUST INDENTURE BETWEEN MAPLE GROVE HOSPITAL CORPORATION AND. U.S. BANK NATIONAL ASSOCIATION, as Trustee. Dated as of May 1, 2017

VANTIV, LLC, as Issuer, VANTIV ISSUER CORP., as Co-Issuer, and. BNY MELLON CORPORATE TRUSTEE SERVICES LIMITED, as Trustee,

Sanford C. Bernstein 22 nd Annual Strategic Decisions Conference June 2, Brian L. Roberts Chairman and CEO. Bernstein June 2,

ESCADA AG. as Issuer, ESCADA (USA) INC. ESCADA (U.K.) LTD. ESCADA (ASIA) LTD. PRIMERA HOLDING GMBH PRIMERA AG APRIORI TEXTILVERTRIEBS GMBH

IMPORTANT NOTICE IMPORTANT

BOART LONGYEAR MANAGEMENT PTY LIMITED as Issuer % Senior Secured Notes Due 2018 INDENTURE. Dated as of September 27, 2013

Investor Presentation December 5, 2017

Financial Year 2014 Presentation

Regional Economic Context and Economic Trends in Ukraine

Investors & Analysts Review. November 2, 2018

ALTICE US FINANCE I CORPORATION, as Issuer DEUTSCHE BANK TRUST COMPANY AMERICAS, as Trustee, Paying Agent, Transfer Agent and Registrar.

BYLAWS (Restated April 2015)

ASIAN DEVELOPMENT BANK AGREEMENT (RATIFICATION) [Cap. 314

MCDERMOTT INTERNATIONAL, INC. (Exact name of registrant as specified in its charter)

ARTICLES OF INCORPORATION OF FAREASTONE TELECOMMUNICATIONS CO., LTD.

Summary of Financial Contract Provisions of the 2005 Act ( ) Bankruptcy Code Amendments ( 907) Jeffrey S. Sabin and Leslie W.

ORIGINAL PRONOUNCEMENTS

ROI CASE STUDY MARKLOGIC CQ ROLL CALL

LKQ CORPORATION (Exact name of registrant as specified in its charter)

GENERAL MOTORS FINANCIAL COMPANY, INC.

HAS GROWTH PEAKED? 2018 growth forecasts revised upwards as broad-based recovery continues

The New World of Lending to the Livestock Industry

FINANCIAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2010

AMENDED AND RESTATED UTILITIES SYSTEM REVENUE BOND RESOLUTION

SLM STUDENT LOAN TRUST SUPPLEMENTAL INDENTURE NO. 1B OF 2016, dated as of December 12, 2016, INDENTURE dated as of August 1, 2006.

SLM STUDENT LOAN TRUST , SUPPLEMENTAL INDENTURE NO. 1 OF 2016, dated as of June 6, 2016, INDENTURE dated as of March 1, 2004 among

FINANCIAL ASSISTANCE FACILITY AGREEMENT. between EUROPEAN STABILITY MECHANISM. and. THE HELLENIC REPUBLIC as the Beneficiary Member State.

Article (Threshold Amount of Total Assets Requiring Notification of Special Financial Instruments Business Operator)

DEPARTMENT OF THE ENVIRONMENT. Instrument of Appointment by. the Secretary of State for the Environment. of Yorkshire Water Services Limited

Statement of Financial Accounting Standards No. 111

GROSS PAYING SECURITIES TBMA/ISMA GLOBAL MASTER REPURCHASE AGREEMENT

2018 Interim Results Presentation August 2018

COUNCIL FINANCIAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2017

COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG

Can the Sukuk Industry Survive the Dana Gas Dispute?

MONOPOLY REGULATION AND FAIR TRADE ACT

UNOFFICIAL TRANSLATION THE ACT ON THE CROATIAN NATIONAL BANK

Conference Call Transcript Q&A

APPENDIX 7 NEW NOTES INDENTURE

POSTMEDIA NETWORK INC. as Issuer. - and. POSTMEDIA NETWORK CANADA CORP. as an Initial Guarantor. - and -

AGREEMENT ESTABLISHING THE AFRICAN DEVELOPMENT BANK

FLEXTRONICS INTERNATIONAL LTD.

CASE STUDY Vegetables of Vidra Agricultural Cooperative Executive Summary

ECB-PUBLIC OPINION OF THE EUROPEAN CENTRAL BANK. of 3 February 2017

SEADRILL LIMITED. as the Issuer DEUTSCHE BANK TRUST COMPANY AMERICAS. as Trustee, Principal Paying Agent, Transfer Agent and Registrar

MASCO CORPORATION (Exact Name of Registrant as Specified in Its Charter)

UNIDROIT CONVENTION ON SUBSTANTIVE RULES FOR INTERMEDIATED SECURITIES

Bankruptcy Code, 11 U.S.C.. language applies to the other safe harbor contracts.

DORMITORY AUTHORITY OF THE STATE OF NEW YORK THE JEWISH THEOLOGICAL SEMINARY OF AMERICA REVENUE BOND RESOLUTION. Adopted June 21, 2017

The Road Ahead. What should be done to improve capacity of developing countries to finance trade

AMERIGAS PARTNERS LP

ENHANCING DOMESTIC RESOURCES MOBILIZATION THROUGH FISCAL POLICY

Investor Roadshow Presentation 2016 interim results For the six months ended 31 August 2015

Reader Advisory. Readers are cautioned not to place undue reliance on such forward-looking statements.

T-MOBILE US, INC. (Exact Name of Registrant as Specified in Charter)

COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG

MASTER REPURCHASE AGREEMENT. entered into between. THE SOUTH AFRICAN RESERVE BANK (the Bank) and. (the Counterparty)

TERMS AND CONDITIONS OF THE BONDS

TITLE 11 BANKRUPTCY. This title was enacted by Pub. L , title I, 101, Nov. 6, 1978, 92 Stat. 2549

CARDINAL HEALTH, INC. DISCLOSURE COMMITTEE CHARTER Amended and Restated May 3, 2011

BYLAWS GLACIAL LAKES CORN PROCESSORS. A Cooperative Organized Under South Dakota Statutes, Chapters to 47-20, inclusive

CHAPTER 74:01 BOTSWANA POWER CORPORATION ARRANGEMENT OF SECTIONS PART I Preliminary

PART 5 DUTIES OF DIRECTORS AND OTHER OFFICERS CHAPTER 1 Preliminary and definitions 219. Interpretation and application (Part 5) 220.

Monthly Inbound Update June th August 2017

AMENDED AND RESTATED CERTIFICATE OF INCORPORATION OF VMWARE, INC.

For personal use only

Transcription:

Milan, May 9 th, 2013 Telecom Italia Group FRANCO BERNABE - PIERGIORGIO PELUSO

Safe Harbour These presentations contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements appear in a number of places in this presentation and include statements regarding the intent, belief or current expectations of the customer base, estimates regarding future growth in the different business lines and the global business, market share, financial results and other aspects of the activities and situation relating to the Company and the Group. Such forward looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those projected or implied in the forward looking statements as a result of various factors. Consequently, Telecom Italia S.p.A. makes no representation, whether expressed or implied, as to the conformity of the actual results with those projected in the forward looking statement. Forward-looking information is based on certain key assumptions which we believe to be reasonable as of the date hereof, but forward looking information by its nature involves risks and uncertainties, which are outside our control, and could significantly affect expected results. Analysts are cautioned not to place undue reliance on those forward looking statements, which speak only as of the date of this presentation. Telecom Italia S.p.A. undertakes no obligation to release publicly the results of any revisions to these forward looking statements which may be made to reflect events and circumstances after the date of this presentation, including, without limitation, changes in Telecom Italia S.p.A. business or acquisition strategy or planned capital expenditures or to reflect the occurrence of unanticipated events. Analysts and investors are encouraged to consult the Company's Annual Report on Form 20-F as well as periodic filings made on Form 6-K, which are on file with the United States Securities and Exchange Commission. Some data for the first quarter 2012, used in comparisons, included into this presentation have been restated as a result of the early adoption, starting from the first half 2012, of the revised version of IAS 19 (Employee Benefits) and the reclassification of Matrix (company that was disposed of on October 31, 2012) from the Business Unit Domestic Core Domestic to the Business Unit Other Activities. FRANCO BERNABE PIERGIORGIO PELUSO 1

Agenda TI Group Results and Core Markets Performance Italy Brazil Argentina Financial Position Strategic Update Wrap-up Appendix FRANCO BERNABE PIERGIORGIO PELUSO 2

TI Group Main Results Euro mln, Organic data, % Revenues EBITDA CAPEX -227 M -3.2% 7.023 6.796 % on Revenues 41.1% -1.4 pp -186 M -6.4% 2,885 2,699 39.7% % on Revenues 12.9% -28 M -3.1% 906 878 12.9% Contribution to YoY change Contribution to YoY change % on Revenues EBITDA - CAPEX Domestic -6.5% Domestic -7.6% 28.2% -1.4 pp 26.8% LatAm 3.3% -3.2% LatAm 1.5% -6.4% -158 M -8.0% 1.979 1.821 Other B.U. 0.0% Other B.U. -0.3% FRANCO BERNABE PIERGIORGIO PELUSO 3

TI Group Core Markets Performance Euro mln, Organic data Weight on TI Group TI Group Domestic Brazil Argentina D% yoy D% yoy D% yoy D% yoy Revenues 6,796-3.2% 4,024-10.1% 1,786 +5.4% 917 +18.3% 58.9% 26.3% 13.5% 39.8% EBITDA 2,699-6.4% 2,000-9.8% 463 +4.4% 271 +9.2% 74.1% 17.2% 10.0% 27.2% EBITDA-CAPEX 1,821-8.0% 1,422-12.9% 285 +19.8% 159 +10.6 % ~78% ~16% ~9% FRANCO BERNABE PIERGIORGIO PELUSO 4

Domestic Euro mln, Organic data, % Revenues EBITDA 4.477-453 M -10.1% 4.024 % on Total Revenues 49.5% +0.2 pp 49.7% 2.218-218 M 2.000-9.8% Highlights Dual-speed Top Line: Mobile Service Revenues: negative impact due to regulated prices combined with a harsh competition; Core Fixed: in line with last year trend, mainly due to ICT services (+9.4% YoY) and Broadband services (+1.5% YoY). Networks: confirming our UBB deployment to leverage on our distinctive and unique infrastructure. Convergence Approach: Multiple-Play offers to expand the integration of voice, data, images, information, entertainment, multimedia and communication services. EBITDA margin: outstanding level at ~50%. FRANCO BERNABE PIERGIORGIO PELUSO 5

Brazil Euro mln, Organic data Revenues EBITDA 1.694 +92M +5.4% 1.786 % on Total Revenues 26.2% -0.3 pp 25.9% +20 M +4.4% 443 463 Highlights Top Line: positive performance mainly due to re-acceleration in the net mobile service revenues trend (+3.2% YoY in 4Q12, +4.0% YoY in ). Effective cost control aimed at supporting marginality: SAC/ARPU ratio declining (-15.1% YoY) and bad debt under control (1% of gross revenues). Commercial Strategy: focus on innovation and unique market positioning. In the month of March, TIM totalled over 50% of market net adds. Network: infrastructure evolution to foster voice demand and to support Mobile Data. Quality & Transparency: renewed commitment to quality, to strengthen regulatory & institutional dialogue and to improve customer relationships. FRANCO BERNABE PIERGIORGIO PELUSO 6

Argentina Euro mln, Organic data, % Revenues EBITDA 775 +142M +18.3% 917 % on Total Revenues 32.1% -2.5 pp 29.6% +23 M +9.2% 248 271 Highlights Top Line double-digit growth, offsetting limited nominal price adjustments: Mobile: consolidating leading position in revenue share, +13% YoY ARPU for better postpaid/prepaid mix and consistent VAS revenue expansion; Fixed: +20% YoY ARPU BB thanks to enhancing value proposition and compelling BB offers. EBITDA: strengthening cost control to manage impact of labour-related cost increases. Capex Plan focused on quality of service and on improving customer experience through: Network evolution: speeding-up roll-out process to upgrade capacity and increase effectiveness of the available spectrum (refarming); Network innovation: FTTCab deployment to ensure best BB experience. FRANCO BERNABE PIERGIORGIO PELUSO 7

Agenda TI Group Results and Core Markets Performance Italy Brazil Argentina Financial Position Strategic Update Wrap-up Appendix PIERGIORGIO PELUSO 8

Net Debt Evolution affected by One-Offs & Seasonalities Euro mln, Reported Data 28,274 (137) (26) +407 +249 28,767 EBITDA CAPEX D WC & Others Operating FCF (2,672) +878 +1,657 (137) +493 2012YE Adjusted Operating FCF Disposals Cash Financial Expenses/ Financial Accruals Cash Taxes/Other Impacts Adjusted 2011YE (102) 30,414 (626) (10) +438 +96 30,312 D vs. 12 +489 (16) (31) +153 PIERGIORGIO PELUSO 9

Progressive FCF Generation will allow the achievement of 2013 Debt Target Operating Free Cash Flow vs YE NFP Bridge: Apr-Dec 2013 vs 2012 Euro mln, Reported Data Revenues 7,392-596 6,796 Euro bln 2012 30.3 2.0 Net Cash Flow FY12 28.3 Opex 4,419 +295 4,124 2013 28.8 ~1.9 Expected Net Cash Flow FY13E <27 Capex (954 ) +76 (878) Δ Apr-Dec 2013 NCF YoY Breakdown (~) Δ WC OFCF (1,393) - 264 (1,657) 626-489 137 Operating: -0.2 bln EBITDA less Capex One-Offs: -0.3 bln from 4Q12 suppliers payment deferral OFCF Brazil spectrum payments M&A (Matrix, La7) Dividends (Group) Taxes FX & other - 0.2 bln - 0.2 bln - 0.2 bln +0.4 bln +0.2 bln - 0.1 bln - 0.1 bln PIERGIORGIO PELUSO 10

Robust Liquidity, Well-Distributed Debt Maturities Euro mln Bonds Loans (of which long-term rent, financial and operating lease payable 1,317) Drawn bank facility 7.20 bln Group Liquidity Position + 6.70 bln Undrawn Portion of Facility/Committed = 13.90 bln Group Liquidity Margin (1) 35.732 mln is the nominal amount of outstanding medium-long term debt. By adding IAS adjustments ( 899 mln) and current liabilities ( 592 mln), the gross debt figure of 37.222 mln is reached. N.B. Debt maturities are net of 856 mln (face value) of repurchased own bonds (of which 641 mln related to bonds due in the next 24 mounths). PIERGIORGIO PELUSO 11

La7 Stop-Loss Euro Mln; Organic Data TI 1Q 2013 results TI Group Domestic Brazil Argentina Media Olivetti Revenues 6,796 4,024 1,786 917 48 52 OPEX 4,097 2,024 1,323 646 58 71 EBITDA 2,699 2,000 463 271-10 -19 EBITDA - CAPEX 1,821 1,422 285 159-19 -20 Euro mln TI Media EBIT evolution 2014 2015-3 - 17-105 TI Media excl. La7 La7 La7 disposal La7 Sale completed On April 30 th, 2013 TI Media has completed the sale of La7 Srl to Cairo Communication Group; In September 2012, when TI Media spun-off the TV business, the estimated full year loss for La7 TV channel was above 100 euro mln; In the first 4 months of 2013, La7 TV channel loss was equal to 24 euro mln (of which 17 euro mln in ); P&L-wise, TI s provision amounted to 105 euro mln; the overall stop loss at the end of April totalled 130 euro mln (100 euro mln post minorities); Cash-wise, TI contributed 114 euro mln for the disposal. PIERGIORGIO PELUSO 12

Agenda TI Group Results and Core Markets Performance Italy Brazil Argentina Financial Position Strategic Update Wrap-up Appendix FRANCO BERNABE PIERGIORGIO PELUSO 13

Major Elements of TI s Fixed Access Network UBB Access equipment (ONU FTTC) 2,137 active 2,745 installed COPPER km of cables 576,000 CABLES BLUEPRINT 575,000 km DISTRIBUTORS 5,700,000 PHYSICAL ACCESSES Retail+WHS 22,000,000 UBB equipment in the local exchange (OLT) 84 Fixed Access Network CABINETS 151,000 FIBRE OPTIC ACCESS POLES km of cables 14,200 km of fibre 724,000 TWISTED PAIRS 102m km couple Main Distribution Frames 10,500 USERS STUDS ~33.6 m 8,900,000 Structural Separation would: Guarantee full Equivalence of Input; Focus on the Development of the New Fiber Network; Continue to improve the existing Copper Network quality; Stabilize the Regulatory Framework. FRANCO BERNABE PIERGIORGIO PELUSO 14

Agenda TI Group Results and Core Markets Performance Italy Brazil Argentina Financial Position Strategic Update Wrap-up Appendix FRANCO BERNABE PIERGIORGIO PELUSO 15

Telecom Italia Group FY2013 Guidance Confirmed Organic Data* Revenues EBITDA NFP Adj. ** TI Group - 2013 targets Stable YoY Low-single digit decline YoY < 27 bln * excluding impact from non-organic items and FX. ** reported figure FRANCO BERNABE PIERGIORGIO PELUSO 16

Agenda TI Group Results and Core Markets Performance Italy Brazil Argentina Financial Position Strategic Update Wrap-up Appendix FRANCO PIERGIORGIO BERNABE PELUSO PIERGIORGIO PELUSO 17

TI Group - Revenues Evolution Euro mln -596 (-8.1%) 7,392 (9) (360) 0 7,023 (453) +92 +142 (10) (7) +9 6,796 0 6,796 Brazil (234) Argentina (126) Others & Elim. (9) Organic Variation -227 (-3.2%) Change in consolid. area Exchange rate impact Other non-organic items Organic Domestic Brazil* Argentina** Media Olivetti Other & Elim. Organic Other non-organic items * Average Exchange rate (Real/Euro): 2.64 in 2013, 2.32 in 2012 * * Average Exchange rate (Peso/Euro): 6.62 in 2013, 5.69 in 2012 FRANCO PIERGIORGIO BERNABE PELUSO PIERGIORGIO PELUSO 18

TI Group - EBITDA Evolution Euro mln -301 (-10.1%) Others & Elim +12 Agreements and Transactions (1) Restructuring charges (21) Other net cost (5) 2,973 +12 (103) +3 2,885 (218) +20 +23 (4) (6) (1) 2,699 (27) 2,672 Brazil (62) Argentina (41) Organic Variation -186 (-6.4%) Change in consolid. area Exchange rate impact Other non-organic items Organic Domestic Brazil* Argentina** Media Olivetti Other & Elim. Organic Other non-organic items * Average Exchange rate (Real/Euro): 2.64 in 2013, 2.32 in 2012 * * Average Exchange rate (Peso/Euro): 6.62 in 2013, 5.69 in 2012 FRANCO PIERGIORGIO BERNABE PELUSO PIERGIORGIO PELUSO 19

TI Group - EBIT Evolution Euro mln -343 (-21.1%) 1,625 +16 (48) +3 1,596 (187) Agreements and Transactions (1) Restructuring charges (21) Other net cost (5) Provision for La7 disposal (105) +5 +5 +1 (5) (1) 1,414 (132) 1,282 Organic Variation -182 (-11.4%) Change in consolid. area Exchange rate impact Other non-organic items Organic Domestic Brazil* Argentina** Media Olivetti Other & Elim. Organic Other non-organic items * Average Exchange rate (Real/Euro): 2.64 in 2013, 2.32 in 2012 * * Average Exchange rate (Peso/Euro): 6.62 in 2013, 5.69 in 2012 FRANCO PIERGIORGIO BERNABE PELUSO PIERGIORGIO PELUSO 20

Well Diversified and Hedged Debt Total Gross Debt Net of Adjustment: Euro 37,222 mln Maturities and Risk Management Euro mln Other 2,143 Op. Leases and long term rent Bank & EIB 1,331 5,858 3.6% 15.7% 5.8% 3.9% Bank Facility 1,467 Average debt maturity: 7.09 years (bonds only: 8.08 years) Fixed rate portion of gross debt, approximately 74.7% Around 49% of outstanding bonds (nominal amount) is denominated in USD, GBP and YEN and is fully hedged Bonds 26,423 71.0% Cost of debt: 5.3% Gross debt Financial assets of which C & CE and marketable securities - C & CE - Marketable securities - Italian Government Securities - Others 37,222 (8,455) (7,202) (6,476) (726) (509) (217) Net Financial Position 28,767 N.B. The figures are net of the adjustment due to the fair value measurement of derivatives and related financial liabilities/assets, as follows: - the impact in Gross Financial Debt is equal to 2,424 /mln (of which 672 /mln on bonds) - the impact on Financial Assets is equal to 1,675 /mln Therefore, the Net Financial Indebtedness is adjusted by 749 /mln. FRANCO PIERGIORGIO BERNABE PELUSO PIERGIORGIO PELUSO 21

TI Group Results - P&L Euro mln Reported Data 2013 2012 D Abs. REVENUES 6,796 7,392 (596) (8.1) Other Operating Income 55 52 3 TOTAL REVENUES & OTHER INCOME 6,851 7,444 (593) (8.0) Total Purchases of materials and external services (2,964) (3,231) 267 Personnel (976) (988) 12 of which payroll (940) (977) 37 Other operating costs (440) (456) 16 Capitalized Cost and Others 201 204 (3) EBITDA 2,672 2,973 (301) (10.1) % on Revenues 39.3% 40.2% I Quarter Depreciation & Amortization (1,292) (1,344) 52 D % 5.8 8.3 1.2 3.5 (1.5) 3.9 Write-downs and revaluations of non-current assets Gains/losses of non-current assets realization (105) 0 (105) 7 (4) 11 EBIT 1,282 1,625 (343) (21.1) % on Revenues 18.9% 22.0% Income (loss) equity invest. valued equity method - -3 3 Other income ( expenses ) from investments - - - Net Financial Income / (Expenses) (491) (449) (42) Income before Taxes & Disc. Ops. 791 1,173 (382) (32.6) % on Revenues 11.6% 15.8% Taxes (343) (455) 112 Income before Disc. Ops. 448 718 (270) Net income (loss) of assets disposed 0 0 0 Net Income (ante Minorities) 448 718 (270) % on Revenues 6.6% 9.7% Minorities 84 113 (29) Net Income (post Minorities) 364 605 (241) (39.8) % on Revenues 5.4% 8.2% 9.4 24.6 (37.6) (37.6) (25.7) FRANCO PIERGIORGIO BERNABE PELUSO PIERGIORGIO PELUSO 22

TI Group - Main Results by BU Euro mln Reported I Quarter Organic I Quarter REVENUES 2013 2012 D Abs. D % REVENUES 2013 2012 D Abs. D % Domestic 4,024 4,477-453 (10.1) Wireline Domestic 2,976 3,223-247 (7.7) Tim Domestic 1,379 1,650-271 (16.4) Brazil 1,786 1,928-142 (7.4) Argentina 917 901 16 1.8 Media 48 58-10 (17.2) Olivetti 52 59-7 (11.9) Other Activities & Elim. -31-31 0 - TI Group Domestic 4,024 4,477-453 (10.1) Wireline Domestic 2,976 3,223-247 (7.7) Tim Domestic 1,379 1,650-271 (16.4) Brazil 1,786 1,694 92 5.4 Argentina 917 775 142 18.3 Media 48 58-10 (17.2) Olivetti 52 59-7 (11.9) Other Activities -31-40 9-6,796 7,392-596 (8.1) TI Group 6,796 7,023-227 (3.2) EBITDA I Quarter 2013 2012 D Abs. D % Domestic 1,973 2,215-242 (10.9) Brazil 463 505-42 (8.3) Argentina 271 289-18 (6.2) Media -10-6 -4 (66.7) Olivetti -19-13 -6 (46.2) Other Activities & Elim. -6-17 11 - EBITDA I Quarter 2013 2012 D Abs. D % Domestic 2,000 2,218-218 (9.8) Brazil 463 443 20 4.4 Argentina 271 248 23 9.2 Media -10-6 - 4 (66.7) Olivetti -19-13 -6 (46.2) Other Activities & Elim. - 6-5 -1 - TI Group EBITDA MARGIN 2,672 2,973-301 (10.1) 39.3% 40.2% - 0.9 pp TI Group EBITDA MARGIN 2,699 2,885-186 (6.4) 39.7% 41.1% -1.4 pp FRANCO PIERGIORGIO BERNABE PELUSO PIERGIORGIO PELUSO 23

Net Income Evolution Euro mln -241 (-39.8%) o/w La7 Write-down (105) 605 113 718 (343) (39) 112 448 (84) 364 Equity +3 Net Fin. Charges (42) Net Income Minorities Income ante Min & Disc. Ops. 1Q11 D EBIT D Net Interest & Net Income /Equity D Taxes Income/(Loss) ante Min & Disc. Ops. Minorities Net Income FRANCO PIERGIORGIO BERNABE PELUSO PIERGIORGIO PELUSO 24