MINUTES. 16 August 2016

Similar documents
The Goldmine Equestrian Estates News

Woodbrook Village Homeowners Association BY-LAWS November 10, 2009 Amended November 9, 2010 Amended October 19, 2017

Fullerton Avenue Association, Inc. P.O. Box 2119 Northlake, IL 60164

Turtle Creek Homeowners Association

MINUTES BOARD OF ALDERMEN MEETING THURSDAY, NOVEMBER 16, 2017

CROSS CREEK HOMEOWNERS ASSOCIATION. Annual Meeting Phases I and II. December 19, 2013

REGULATIONS FOR THE VILLAGE OF NORTH CHEVY CHASE

Public hearing to adopt Ordinance 1375 C.S. amending Title 15, Buildings and Construction, of the Martinez Municipal Code

MINUTES HARRIS COUNTY MUNICIPAL UTILITY DISTRICT NO. 82. April 27, 2015

AGENDA SMVE Homeowners Association BOD Meeting April 16, 3:30 PM SMVE Clubhouse, 5550 N Paseo Otoño, Tucson, AZ 85750

STEPPING STONES WEST HOA, Inc Lehman Dr., Suite 205, Colorado Springs, CO (719)

STERLING HILL COMMUNITY DEVELOPMENT DISTRICT

Neighborhood Watch Nikki stated that she has about a third of the 90 Neighborhood Watch Captains that she needs.

Minutes of Sunrise Mountain Ridge Homeowners Association Board of Directors Meeting June 12, 2018

Fountain Hills Community Association Board of Directors Meeting January 5, 2012

BROOKWOOD ESTATES HOA

GREENFIELD MASTER OWNERS ASSOCIATION A NON-PROFIT CORPORATION. BOARD OF DIRECTOR S MEETING Monday, April 14, PM M I N U T E S

LAKE VIEW FIRE DISTRICT Board of Fire Commissioners Minutes of Meeting June 13, 2018

FISH HAWK TRAILS HOMEOWNERS ASSOCIATION, INC. c/o L. E. Wilson & Associates, Inc. P.O. Box 1058 Ruskin, FL 33575

Castle Rock City Council Regular Meeting November 25, 2013

Present: Richard C. Edwards, Chairperson; Connie Twombley; Lino Avellani; Kelley A. Collins, Town Administrator; and Toni Bodah, Secretary.

MINUTES TAX ASSESSMENT AND COLLECTION MATTERS

ARTICLE 905 Street Excavations. EDITOR S NOTE: Resolution , passed February 3, 2009, established street excavation fees.

MINUTES OF MEETING. Board Supervisor, Vice Chairman Board Supervisor, Assistant Secretary

Agenda Hidden River II Homeowner s Association Regular Meeting of the Board of Directors April 10, 2017 Location: Clubhouse Time 6:30 pm

Tower Ridge Townhomes Homeowners Association. Minutes of Board of Directors Meeting. March 16, 2015

TIMBERVIEW HOMEOWNERS ASSOCIATION Mountain Village, Colorado. Meeting Minutes of May 31, 2013

Park Village HOA Board Meeting Thursday, October 19, 2017 Park Village Clubhouse 7:00 PM. Meeting Minutes

Homestead Farm HOA Meeting October 24 th, 2016 South Holly Baptist Church

VILLAGE OF JUSTICE PRESIDENT AND BOARD OF TRUSTEES 7800 ARCHER ROAD, JUSTICE, IL FIRST REGULAR BOARD MEETING OF JUNE Minutes of Monday, June 8, 2015

Meadowbrook Heights Homeowners Association EXECUTIVE BOARD MEETING

MOORHEAD PUBLIC HOUSING AGENCY REGULAR MEETING AGENDA

Regular Meeting St. Clair Township

MINUTES OF WOODLAND HILLS HOMEOWNERS ASSOCIATION

Ben Miller dba Miller Enterprises vs. COMMERCE AND INSURANCE

Lost Park Ranch Owners Association Annual Membership Meeting Agenda August 4, 2018 Jefferson Community Hall - Jefferson, CO - 10:00 AM

Town of Proctor Selectboard Meeting Minutes Draft September 25,2017 6:00 p.m. 7:32 p.m.

Bartlett Municipal Planning Commission Minutes

PRISTINE PLACE HOMEWONERS ASSOCIATION BOARD OF DIRECTORS MEETING JANUARY 24, 2017 AT 7PM

The Board of Supervisors of the County of Riverside, State of California, do ordain as follows:

Page 1 of 5 COMMUNITY BETTERMENT

ARTICLE F. Fences Ordinance

OLD BUSINESS: Northern Agreement Negotiations Item was not discussed.

TOWN OF FARMINGTON. August 14, EXECUTIVE SESSION: The Board will enter into an executive session to discuss pending litigation.

ARBORS HOMEOWNERS ASSOCIATION STANDING COMMITTEES

Varick Town Board Minutes April 1, 2008

DRAFT BRANDYWINE HOMEOWNERS ASSOCIATION, INC. P.O. BOX 37 DELEON SPRINGS, FLORIDA 32130

April 14, 2014 TOWN OF PENDLETON

- WI Dept. of Revenue WI Dept. of Revenue IRS 4, Exxon Mobil Medford Co-op Dan Koehler 466.

RICHFIELD TOWNSHIP LUCAS COUNTY, OHIO BOARD OF RICHFIELD TOWNSHIP TRUSTEES REGULAR MEETING MINUTES. August 3, 2009

A G E N D A. Chairperson Charles Pipal Vice Chairperson Richard Ray Commission Members

Coyote Creek Homeowners Association

Crystal Ridge HOA Board Meeting Tuesday, October 2, Website:

Remington Homeowner s Association. Minutes for the Board of Director s Meetings

RECORD OF PROCEEDINGS

MINUTES OF THE MEETING OF SANITARY AND IMPROVEMENT DISTRICT NO. 5, CASS COUNTY, NEBRASKA

Crystal Ridge HOA Board Meeting Tuesday, July 10, 2018

MADISON GREEN MASTER ASSOCIATION BOARD OF DIRECTOR S MEETING AUGUST 29, 2012 MINUTES

STONEGATE HOMEOWNERS ASSOCIATION MEETING OF THE BOARD OF DIRECTORS JUNE 19, 2017 COMMUNITY CLUBHOUSE The Regular Meeting of the Board of Directors of

MINUTES OF PROCEEDINGS

Barrington Downs Homeowners Association Annual Meeting Minutes of May 11, Parliamentarian - Chris Dickey, who is a professional Parliamentarian.

CORRESPONDENCE: - Henry Ford Enhance - June quarterly meeting invitation Co. Chapter MTA Correspondence read & filed

1322 Fretz Drive Edmond OK Minutes for SilverHawk HOA Board Meeting, June 2017

Public Hearing to Adopt Local Law #1 of 2014 To Override the 2% Tax 6:00 PM REGULAR BOARD MEETING to Town Hall June 17, 2014

ORDINANCE 499 (AS AMENDED THROUGH ) AN ORDINANCE OF THE COUNTY OF RIVERSIDE AMENDING ORDINANCE NO

TOWN OF FARMINGTON TOWN BOARD AGENDA

Dover City Council Minutes of September 16, 2013

MINUTES OF THE WHITEFISH BAY BOARD OF APPEALS Wednesday, August 9, 2006

Association of Apartment Owners Maui Sands I Board of Directors Meeting Minutes January 16, 2016

b. Status of Annual Assessment Payments: Total in arrears: 1 (assessment plus late fee)

Mayor Dale Sova presided with Member Liz Hofmann, Member Debra Shankle, Member Joanna Lattery and Member Dusty Paul present.

VILLAGE OF POSEN. President Podbielniak led the Village Board and attending public in the recitation of the Pledge of Allegiance.

City of Sabin General Meeting August 15, 2006

EXECUTIVE SUMMARY THE CITY OF PINEY POINT VILLAGE REGULAR COUNCIL MEETING MONDAY, NOVEMBER 19, 2018

CITY OF MORRISON COUNCIL MEETING Whiteside County Board Room, 400 N. Cherry St., Morrison, IL March 28, p.m. AGENDA

REGULAR MEETING OF THE BOARD OF PARK COMMISSIONERS ANDERSON PARK DISTRICT. November 15, 2016

VILLAGE BOARD OF TRUSTEES REGULAR MEETING 2/13/2019

HOMEOWNERS ASSOCIATION. Fence Construction Guidelines

Beaver Township Regular Board Meeting Minutes

Mountain Park Nature s Neighborhood 2015 Annual Meeting

Minutes of Regular Meeting June 12, 2013

APPROVAL OF TREASURER'S REPORT. Rejina Mowrey presented the April report of March activity Treasurer's report.

BOTANICA LAKES Board of Directors Meeting Minutes Date: November 11, 2014

Second Amended BYLAWS OF WHEATLAND HILLS HOMEOWNER S ASSOCIATION Revised 6/26/09 ARTICLE I. INTRODUCTION Section 1. The provisions of these Bylaws

Thornwood Maintenance Association Deed Restrictions

SPARKLING RIVER CONDOMINIUM ASSOCIATION 14 Doveton Lane HUDSON, NH 03051

MINUTES FULSHEAR MUNICIPAL UTILITY DISTRICT NO. 1 OF FORT BEND COUNTY. September 23,2015

JAMES/KILMER CONDOMINIUM ASSOCIATION BOARD OF DIRECTORS MEETING July 24, 2018

Motion was made to approve the minutes of the meetings of September 17 and 25 th and October 4, Aye- Bush, Milliken, Allison, Krusen, Sullivan

FERNBANK UNIT OWNERS ASSOCIATION P.O. Box May 4, :00 p.m. The Executive Board Meeting was called to order by President William Hinkley.

MINUTES OF THE BOARD OF DIRECTORS MEETING PARKFAIRFAX CONDOMINIUM 3360 Gunston Road Alexandria, VA May 18, 2011

MEETING MINUTES of the Village of Windsor, N.Y. 107 Main Street Windsor, NY December 4, 2018

Woods of Glenmary Patio Homes Board Meeting Minutes 19 May 2017

FONTAINBLEAU LAKES COMMUNITY DEVELOPMENT DISTRICT MIAMI-DADE COUNTY REGULAR BOARD MEETING NOVEMBER 19, :30 P.M.

VILLAGE OF NORTH RIVERSIDE BOARD OF TRUSTEES MEETING JUNE 2, 2014 COUNCIL ROOM 7:00 PM

TOWN OF FARMINGTON. ***DRAFT*** TOWN BOARD AGENDA November 13, 2012

Motions are tagged in bold. Meetings are recorded to facilitate preparation of minutes.

Regular/Public. December 3, 2007

Boone County Commission Minutes 16 May TERM OF COMMISSION: May Session of the May Adjourned Term

Volume 10 Issue 12 THE LAKES COMMUNITY NEWSLETTER December 2018

Transcription:

10 Maine Road Plattsburgh, New York 12903 MINUTES 16 August 2016 Regular Monthly Meeting was called to order at 7:00 P.M., by President Turek, at 52 US Oval, Plattsburgh, NY 12903. Directors Present: Robert Turek, Patty Jaehn, Tom Maglienti, Donald Cosgro, Gerry Eagan, Donald Miller, and Peter Hayden. Also present: Gary Favro, Attorney, Anne Sandford, bookkeeper, and Adam Whitbeck, property manager. 16 in audience. Quorum present: Yes. Motion by Peter Hayden, second by Tom Maglienti, to approve the July 2016 minutes, with two corrections, was approved 6-0 Treasurer Report: Tom Maglienti Motion by Gerry Eagan, second by Peter Hayden to approve monthly treasurer report, was approved 5-0 Don Cosgro Abstaining Property Manager Report: Adam Whitbeck (see attached) 3 work requests submitted for approval 1. 21 Iowa 2. 27 Maryland 3. 4 Caitlyn Legal Report: Gary Favro Gary Favro, updated the status of LCV HOA collection process for money owed to the HOA. Motion by Peter Hayden, second by Tom Maglienti to authorize Gary Favro to immediately file judgment in regard to an HOA outstanding account, without waiting to petition the court to add in attorney s fees, based on attorney s advice to expedite potential recovery. Motion passed 6-0. Directors asked attorney Favro, for advice regarding a homeowners fence that was moved to include common area, several years ago, without board knowledge, and how to best address the issue. Motion by Tom Maglienti to grant an easement to leave the fence in question, where it is, and structure a resolution, to limit its precedent. Failed for lack of second.

Motion by Don Miller, second by Peter Hayden, to ask Gary Favro write a letter to homeowner at 42 Maryland, requesting the homeowners fence, be returned to its original configuration, so not to encroach on the common area. Passed 5-1 Tom Maglienti, in the negative. Gary Favro was shown an HOA proposal regarding driveway and sidewalk potential liability issue in village. He recommended the board not adopt the proposal as submitted. His recommendation is to adopt a more generic, less specific, broad, policy to address potential issue. Gary F. will be back to the board with a draft resolution. End of legal report. Building Committee Report: An updated request for a screened enclosure in the back yard at 28 Kansas Avenue, was referred back to committee and property manager, for consideration at a future date. Suggestion regarding HOA buying paint for homeowners to paint their fence will be added to next work session agenda. Election Committee: Carol Shuttleworth, stated she had nothing to report. Utilities: Water report is attached. Communication Committee: No report Compliance and Review Committee: Gerry Eagan gave update on committee, which currently has two members. Looking for new members. Election Committee: Carol Shuttleworth, stated she had nothing to report. Landscape Committee: Motion by Donald Miller, second by Peter Hayden to approve the following proposal, The committee is proposing to purchase 11 trees to plant this fall on the common area. There is $2,000.00 in the budget for the landscaped committee to use. We will buy and plant good quality trees that will be guaranteed for a least one year. With the price not to exceed the $2,000.00 amount including planting costs and all soil amendments that will be required. We will find volunteers to plant and water the trees to assure their survival. The landscape committee will plant these trees where they will look nice in areas where they are needed and will not cause a problem with any underground marked utilities or overhead wires. Motion passed 6-0

Old Business: New attorney search: update given by President. Peeling Paint Motion by Peter Hayden, second by Tom Maglienti, to approve Adams Brothers quote of $2,480.00 for painting in various locations in the village. Motion passed 6-0 Asphalt repair: Will be discussed further at next work session. Writing honor flight letters for WW II veteran Carl Joe Tacy, who lives in the village, was encouraged, please refer to our web site for further information. (The letters should be mailed to: Carl Joe Tacy/c/o North Country Honor Flight/PO Box 2644/ Plattsburgh, NY 12901) Contractor list for homeowners looking for contractors to work inside their home. Will be made available. Future meeting locations: Patty gave update on meeting locations. Meeting locations are free of charge. Locations will be listed on website Board Policies; Bob T. read a proposed nuisance tree removal policy for homeowners requesting tree removal from common area. Motion by Tom Maglienti, second by Patty Jaehn, to approve the policy as verbalized by Robert Turek, with the understanding the language be tweaked, and clarified so that it is clear the cost of tree removal is solely the homeowners and not the HOA. Roll call vote, Don Cosgro, NO, Peter Hayden, NO, Donald Miller. At this point President stopped roll call vote. Motion did not pass. Will be talked about at next work session President called to adjournment at 8:37. Motion by Gerry Eagan, second by Tom Maglienti. No vote taken. Discussion regarding work requests and unfinished new business. Motion by Peter Hayden, second by Donald Cosgro, to approve all three work requests that Adam Whitbeck relayed to the board in his property manager report. Passed 6-0 Motion by Tom Maglienti, second by Patty Jaehn to reimburse Peter Hayden, for expense of $49.66 for a replacement basketball rim and net from Dick s Sporting Goods. Motion passed 5-0 with Peter Hayden abstaining. Motion to adjourn at 8:45 passed 6-0 The next regular monthly meeting will be September 20, 2016, at 19 Oak Street, Plattsburgh Public Library at 6 P.M. Second floor auditorium. (Note: room is reserved from 6-7:45 P. M.) Please refer to website for time and place of next work session.

Received a work request from the homeowner of 21 Iowa to install galvanized chicken wire on the gaps at the bottom of the Iowa tennis court fence. The building committee was in favor of this request. Received a work requests from the homeowner of 27 Maryland to install a new garage door panel with windows. The building committee was in favor of this request. Received a work request from the homeowner of 4 Caitlin Way to install a new front door and front storm door. The building committee was in favor of this request. All Welcome Packets have been delivered July Water Report * This is the July 2016 billing for water & sewer usage for the period 3 June to 6 July 2016, 33 days. The payment that we will have is $14,328.03 which is $428.97 under budget. We used 1212,000 gallons of water. *Note: due to city billing cycle date, and HOA regular meeting date, this was not available for July meeting August Water Report This is the August 2016 billing for water & sewer usage for the period 6 July to 3 August 2016, 28 days. The payment that we will have is $12,497.12 which is $2,259.87 under budget. We used 1002,000 gallons of water.

LAKE COUNTRY VILLAGE HOMEOWNERS ASSOCIATION TREASURER'S REPORT July 31, 2016 Checking 7/1/2016 Opening Balance-Checking Register $126,255.83 Deposits Date Account # Description Memo Amount 700 HOA Dues $63,786.00 710 Late Fees $41.00 720 Selling Service Fees $100.00 Transfer Other Income Yard sale ($93) and City Reimb. ($405) $498.00 740 Insurance Receipts 2009 Sewer Break $6,431.19 750 Overdraft/Stop Pay. fees $50.00 790 Bank Interest (checking) $5.91 Total Monthly Deposits $70,912.10 Expenses Date Account # Payee Memo Amount 15-Jul 900.00 Adam Whitbeck Property Manager 61/18/16 to 7/17/16 $3,250.00 13-Jul 980.10 Anne Sanford Bookeeper Services 6/16/16 to 7/15/2016 $800.00 1-Jul 950.00 Farmers Insurance Monthly Insurance Premium $6,076.96 6-Jul City of Plattsburgh Water and Sewer bill May $13,014.07 6-Jul City of Plattsburgh 6 Iowa Plattsburgh Electric paid by HOA $6.27 8-Jul Thomas Construction Roofs Maryland 70-76 (2015-2016 budget) $13,160.00 11-Jul Thomas Maglienti Tennis net, pickleball net, crank $477.72 11-Jul 985.00 Antonio J Gagliardi Reimburse HOA 4 Maine Rd. July 2016 $205.00 11-Jul 985.00 Debora Moldovan Reimburse HOA Fee - 59 Maryland $205.00 11-Jul Gary Favro Legal Service for 4/1/16 to 6/30/16 $3,914.22 15-Jul 920.00 Hart's Lawncare Lawncare - 3rd installment 3 of 7 $18,231.93 25-Jul 910.50 NYSEG NYSE&G bill for 6 Maine 8/3/16 $18.06 25-Jul 910.50 NYSEG NYSE&G bill for 6 Iowa 8/3/16 $18.42 25-Jul 960.10 Thomas Maglienti PDF Enbedder Premium invoice 28696 $20.00 25-Jul 910.40 Roto-Rooter Services for main sewer line - 61 Maryland $86.40 28-Jul 910.40 Roto-Rooter 61 Maryland - cable&camera to main line $221.40 28-Jul 930.00 Thomas Construction Completed roofs - Iowa 11-17 $13,110.00 28-Jul 955.00 US Postmaster Postage for mailing of newsletter $84.07 28-Jul 910.00 City of Plattsburgh Water & Sewer - June(amount accrued) $14,131.84 28-Jul 910.50 City of Plattsburgh 6 Iowa Plattsburgh Electric paid by HOA $6.37 28-Jul 910.00 City of Plattsburgh Water & Sewer - June(actual-accruals) $189.82 Total Monthly Expenses $87,227.55 07/31/16 Closing Balance-Checking Register $109,940.38 Savings Date Account Description Memo Amount 7/1/2016 All Opening Balance $261,275.63 7/1/16 GFNB Opening Balance GFNB Savings Account $12,929.68 6/27/16 Budget Transfer to Reserve Fund Budget amount 7/31/16 Interest $0.00 7/31/16 GFNB Closing Balance GFNB $12,929.68 7/1/16 All SFCU Opening Balance SFCU All SFCU Accounts $250,527.21 7/31/16 All SFCU Dividends All SFCU Accounts $335.58 7/31/16 All SFCU Closing Balance SFCU All SFCU Accounts $250,862.79 7/31/2016 All Closing Balance All Savings Accounts $263,792.47

Lake Country Village HOA 2016-2017 Budget Report July 31, 2016 Expense Accounts Month of Jul-16 Fiscal YTD Annual Annual FYTD FYTD Acct # Account Name Actual Actual Budget (Over)/Under Budget (Over)/Under 900.00 Management Fees $3,250.00 $3,250.00 $39,000.00 $35,750.00 $3,250.00 910.00 Water & Sewer Service $14,321.66 $14,321.66 $177,000.00 $162,678.34 $14,750.00 $428.34 910.10 Utilities Committee $10,000.00 $10,000.00 $833.33 $833.33 910.20 Pump Station $1,500.00 $1,500.00 $125.00 $125.00 910.30 Roto Rooter Cleanouts $2,500.00 $2,500.00 $208.33 $208.33 910.40 Sewer Line Services ($97.20) ($97.20) $2,000.00 $2,097.20 $166.67 $263.87 910.50 Foreclosure Utilities $42.85 $42.85 $2,000.00 $1,957.15 $166.67 $123.82 915.00 Snow Removal $129,600.00 $129,600.00 $10,800.00 $10,800.00 915.10 Snow Removal - Salt $2,600.00 $2,600.00 $216.67 $216.67 915.20 Roof Shoveling $1,500.00 $1,500.00 $125.00 $125.00 920.00 Landscaping $18,231.93 $18,231.93 $127,623.00 $109,391.07 $10,635.25 ($7,596.68) 920.10 Landscape Committee $2,000.00 $2,000.00 $166.67 $166.67 920.20 Tree Service $3,000.00 $3,000.00 $250.00 $250.00 925.00 Recreational Areas $800.00 $800.00 $66.67 $66.67 930.00 Roof Relacement (Contract) $13,110.00 $13,110.00 $78,000.00 $64,890.00 $6,500.00 ($6,610.00) 930.10 Roof Materials $60,000.00 $60,000.00 $5,000.00 $5,000.00 935.00 Exterior Painting $2,000.00 $2,000.00 $166.67 $166.67 940.00 Ground Work 940.10 Concrete Repairs $19,000.00 $19,000.00 $1,583.33 $1,583.33 940.20 Asphalt Repairs $2,000.00 $2,000.00 $166.67 $166.67 940.30 Grading and Drainage 945.00 Fence Repairs (Common Area) $4,000.00 $4,000.00 $333.33 $333.33 945.10 Fence Repairs (Lots) 949.00 Misc. Repairs $5,403.00 $5,403.00 $450.25 $450.25 950.00 Insurance $6,076.96 $6,076.96 $72,443.00 $66,366.04 $6,036.92 ($40.04) 955.00 Office Supplies $84.07 $84.07 $1,100.00 $1,015.93 $91.67 $7.60 960.00 Communications Com $1,000.00 $1,000.00 $83.33 $83.33 960.10 Communications Com - Website $20.00 $20.00 $500.00 $480.00 $41.67 $21.67 965.00 Social Committee ($93.00) ($93.00) $300.00 $393.00 $25.00 $118.00 970.00 Legal Fees $12,000.00 $12,000.00 $1,000.00 $1,000.00 975.00 Taxes $500.00 $500.00 $41.67 $41.67 980.00 Accounting Fees $2,175.00 $2,175.00 $181.25 $181.25 980.10 Bookkeeping Services $800.00 $800.00 $9,600.00 $8,800.00 $800.00 981.00 Bank Fees 981.10 Returned Check Fees 990.00 Transfers to Reserve Fund $16,056.00 $16,056.00 $1,338.00 $1,338.00 990.10 Transfers to Building Fund Totals - Expense accounts $52,497.27 $55,747.27 $787,200.00 $731,452.73 $65,600.00 $9,852.73 Income Accounts Month of Jul-16 Fiscal YTD Annual Annual FYTD FYTD Acct # Account Name Actual Actual Budget Over/(Under) Budget Over/(Under) 700.00 HOA Dues $63,786.00 $63,786.00 $787,200.00 ($723,414.00) $65,600.00 ($1,814.00) 710.00 Late Fees $41.00 $41.00 $41.00 $41.00 710.10 Interest charges 720.00 Selling Service Fees $100.00 $100.00 $100.00 $100.00 730.00 Other Income 740.00 Insurance Receipts $6,431.19 $6,431.19 $6,431.19 $6,431.19 750.00 Rental Fines 750.10 Other Violation Fines 750.20 Overdraft/Stop Pay. fees $50.00 $50.00 $50.00 $50.00 790.00 Bank Interest (checking) $5.91 $5.91 $5.91 $5.91 Totals - Income accounts $70,414.10 $70,414.10 $787,200.00 ($716,785.90) $65,600.00 $4,814.10