EDB Information Disclosure Requirements Information Templates for Schedules 11a 13

Similar documents
Jemena Electricity Networks

NIGERIAN ELECTRICITY REGULATORY COMMISSION REGULATIONS FOR EMBEDDED GENERATION 2012

2009 Bill 50. Second Session, 27th Legislature, 58 Elizabeth II THE LEGISLATIVE ASSEMBLY OF ALBERTA BILL 50 ELECTRIC STATUTES AMENDMENT ACT, 2009

Amendments to information disclosure determinations for electricity distribution and gas pipeline services 2015

This document includes relevant guidance previously contained in MSP 4.1, which has now been withdrawn.

SULTANATE OF OMAN POWER AND WATER PROCUREMENT LICENCE GRANTED TO

THE STATUS AND FUNCTIONS OF SECRETARIES GENERAL OF CONSTITUTIONAL COURTS I. LEGAL BASIS OF THE STATUS OF THE SECRETARY GENERAL

Annex I To Loughborough University Estates Services Health and Safety Policy

NORTHERN IRELAND ELECTRICITY SAFETY RULES GUIDANCE DOCUMENT INSTRUCTION FOR OPERATIONS OR WORK ON THE PREMISES

INDEX. Sr. No. Particulars Page No.

TAMIL NADU GOVERNMENT GAZETTE. Part VI --- Section 2 (Supplement)

TAMIL NADU ELECTRICITY REGULATORY COMMISSION TAMIL NADU ELECTRICITY DISTRIBUTION CODE. (As amended up to )

OPEN RECORDS POLICY 1. BASIC PRINCIPLE.

Tackling Electrical System Efficiency, Safety and Reliability for pharmaceutical plants

PROCEDURES AND GUIDELINES FOR APPLYING SERVICE CONNECTION AT 11 KV / 33 KV HIGH TENSION (HT) & 132 KV EXTRA HIGH TENSION (EHT)

KERALA STATE ELECTRICITY BOARD TERMS AND CONDITIONS OF SUPPLY, 2005

RENOVATION, MODERNIZATION AND UPRATING OF SMALL HYDRO-POWER STATIONS

Final Installed Capacity ( FIC ) Guidance for Onshore and Offshore Wind. Version 1.0 Issued on 06 April 2018

Act XLII of on natural gas supply

Electricity Regulations 1947

Chapter 10 COMMUNITY ANTENNA TELEVISION SYSTEMS Last updated October 2007

GUJARAT ELECTRICITY REGULATORY COMMISSION (GERC) Standard of Performance of Distribution Licensee Notification No. 10 of 2005

Utility Regulation in the District of Columbia

THE ORISSA DISTRIBUTION AND RETAIL SUPPLY LICENCE, 1999 (WESCO)

SETTLEMENT AGREEMENT

Electricity (Safety, Quality and Continuity) Regulation

IEEE Power and Energy Society Entity Annual Report

ISBN Project no / Public version

CHAPTER 1: GENERAL. 1.1 Short Title, Extent and Commencement

February 12, Southwest Power Pool, Inc., Docket No. ER15- Submission of Interconnection Agreement

130 FERC 61,151 UNITED STATES OF AMERICA FEDERAL ENERGY REGULATORY COMMISSION ORDER INITIATING REVIEW OF NOTICE OF PENALTY. (Issued February 26, 2010)

Service Agreement No. under PG&E FERC Electric Tariff Volume No. 5

Final Version Of Draft New Electricity Law

DISTRIBUTION AND SUPPLY LICENCE

SUB-ANALYSIS. Title CONSTRUCTION LICENSING, PERMITS AND REGULATION

CHAPTER FOURTEEN FRANCHISE

ELECTRICITY ACT 1939

SCHEDULE 2B NATIONAL TERMS OF CONNECTION

AMEU AFFILIATES MAIN MEETING. M-TECH, 1 Steele Road, Peacehaven, Vereeniging. 30 January 09h30 AGENDA

STANDARD REQUEST FOR PROPOSAL DOCUMENT FOR SELECTION OF TRANSMISSION SERVICE PROVIDER THROUGH TARIFF BASED COMPETITIVE BIDDING PROCESS

Electricity Supply (Safety and Network Management) Regulation 2014

Electricity Market Act 1

English Translation of Royal Decree 78/2004. The Law for the Regulation and Privatisation of the Electricity and Related Water Sector

The Structure of Electricity Costs and Pricing Policies in Albania

FINAL. New York State Reliability Council (NYSRC) Reliability Rules Subcommittee (RRS) Minutes of Meeting #19

DEPRECIATION OF DAMS, POWER PLANTS AND SUBSTATIONS REGULATION 395/99 [REPEALED]

ORISSA ELECTRICITY REGULATORY COMMISSION (LICENSEES' STANDARDS OF PERFORMANCE) REGULATIONS, 2004

Oman Electricity Transmission Company S.A.O.C

ELECTRICITY ACT Cap 95 8 July 1939 ELECTRICITY ACT. Revised Laws of Mauritius

THE CORPORATION OF THE CITY OF CLARENCE-ROCKLAND BY-LAW NUMBER BEING A BY-LAW TO REGULATE HEIGHT AND DESCRIPTION OF LAWFUL FENCES

National Fire Protection Association. 1 Batterymarch Park, Quincy, MA Phone: Fax:

NORTHERN IRELAND ELECTRICITY plc. and THE CONNECTED PARTY NAMED IN PART C OF THIS AGREEMENT HIGH VOLTAGE CONNECTION AGREEMENT

Elections. Mission Statement. Mandates. Expenditure Budget: $1,583,167. General Government Expenditure Budget: $69,278,846

Electricity (Hazards from Trees) Regulations 2003

Inspections: New Consequences for Non-Compliance

Queensland Competition Authority Annexure 1

GENERATOR INTERCONNECTION & OPERATING AGREEMENT FOR CATEGORY 3-5 PROJECTS WITH AGGREGATE GENERATOR OUTPUT. OF GREATER THAN 150 kw

SHORT TITLE, SCOPE EXTENT AND COMMENCEMENT

NOTIFICATION. The 8th May, [Electricity Supply Code and Related Matters Regulations, 2004 (First Amendment) 2007]

ALFRED DUMA LOCAL MUNICIPALITY ELECTRICITY SUPPLY BYLAW

WEST BENGAL ELECTRICITY REGULATORY COMMISSION NOTIFICATION. NO. 46/WBERC Kolkata, the 31st May, 2010.

Gujarat Electricity Regulatory Commission (GERC)

December 22, 2005 ADVICE 1947-E (U 338-E) PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

STATE OF NEW JERSEY Board of Public Utilities 44 South Clinton Avenue, 9th Floor Post Office Box 350 Trenton, New Jersey

Electricity Supply Act 1995 No 94

CITY ORDINANCE NO. 585

TELECOMMUNICATIONS ORDINANCE (Chapter 106) SERVICES-BASED OPERATOR LICENCE. [Name of Licensee]...

LEGISLATIVE RESEARCH COMMISSION PDF VERSION

ORDINANCE NOW THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF MEADOWS PLACE, TEXAS:

SULTANATE OF OMAN GENERATION LICENCE. (Renewable Energy) Bahwan Astonfield Solar Power LLC GRANTED TO

Implementation Plan Project PRC-005 FERC Order No. 803 Directive PRC-005-6

ISOLATED OPERATIONS LOCK OUT/TAG OUT (LO/TO) WORK STANDARD. Copyright 2009 All rights reserved.

Rule 029: Applications for Municipal Franchise Agreements and Associated Franchise Fee Rate Riders. 2

July 16, Ms. Erica Hamilton Commission Secretary British Columbia Utilities Commission Sixth Floor 900 Howe Street Vancouver, BC V6Z 2N3

SOUTHERN ELECTRICITY SUPPLY COMPANY OF ORISSA LIMITED

VIA HAND DELIVERY. P.S.C. Case No E-C. October 26,2009

AGREEMENT FOR SUPPLY OF LT ENERGY

FINAL. New York State Reliability Council (NYSRC) Reliability Rules Subcommittee (RRS) Minutes of Meeting #17

BE IT ORDAINED, that the Revised General Ordinances of the City of Syracuse, as

Facilities Study Agreement

COMMISSION MEETING AGENDA PUBLIC UTILITY DISTRICT NO. 1 OF DOUGLAS COUNTY EAST WENATCHEE, WASHINGTON November 13, :30 P.M.

TABLE OF CONTENTS 4.13 POPULATION AND HOUSING...

Standing Orders of the Bylaw Committee 1 Adopted on May 3, 2015

PUBLIC WORKS DEPARTMENT 1769 Georgetown Rd., Hudson, Ohio (330) office SOLAR INTERCONNECTION APPLICATION PACKET

ASSAM ELECTRICITY REGULATORY COMMISSION

Safe Work Permits Procedure

HYDRO AND ELECTRIC ENERGY ACT

HVL Tests on a 0,6/1 kv LV cable, 4x300 mm 2, Al/XLPE/PVC

ORDINANCE NO. The Board of Supervisors of the County of Alameda ordains as follows: SECTION I

ORISSA ELECTRICITY REGULATORY COMMISSION DISTRIBUTION (CONDITIONS OF SUPPLY) CODE, 2004

OVERTON POWER DISTRICT NO. 5 BOARD MEETING APRIL 18, :00 P.M. Mesquite, Nevada

INFORMATION SUBMITTED WITH THIS FILING

Local Authorities Act 23 of 1992 section 94(2)(a) read with section 94(1)

Regulation of Solar Farms Local Law # This local Law shall be known as the Town of Groveland Regulation of Solar Farms Law

KERALA ELECTRICITY SUPPLY CODE 2012

UTTAR PRADESH ELECTRICITY SUPPLY CODE (DISTRIBUTION CODE)

RULES OF TENNESSEE PUBLIC UTILITY COMMISSION CHAPTER REGULATIONS FOR TELEPHONE COMPANIES TABLE OF CONTENTS

Class Environmental Assessment for Minor Transmission Facilities. November 16, 2016

POWER PURCHASE AGREEMENT FOR WIND ELECTRIC GENERATORS (For sale to Distribution Licensee only)

N.J.A.C. 5: NEW JERSEY ADMINISTRATIVE CODE Copyright (c) 2016 by the New Jersey Office of Administrative Law

Transcription:

EDB Information Disclosure Requirements Information Templates for Schedules 11a 13 Disclosure Date 31 March 2019 Start Date (first day) 1 April 2019 Templates for Schedules 11a 13 (Asset Management Plan) Template Version 4.1. Prepared 21 December 2017 EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 1 2017 v2.xlsx CoverSheet

Table of Contents Information disclosure asset management plan schedules Schedule Schedule name 11a REPORT ON FORECAST CAPITAL EXPENDITURE 11b REPORT ON FORECAST OPERATIONAL EXPENDITURE 12a REPORT ON ASSET CONDITION 12b REPORT ON FORECAST CAPACITY 12c REPORT ON FORECAST NETWORK DEMAND 12d REPORT FORECAST INTERRUPTIONS AND DURATION 13 REPORT ON ASSET MANAGEMENT MATURITY EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2 2017 v2.xlsx TOC

SCHEDULE 11a: REPORT ON FORECAST CAPITAL EXPENDITURE This schedule requires a breakdown of forecast expenditure on assets for the current disclosure year and a 10 year planning period. The forecasts should be consistent with the supporting information set out in the AMP. The forecast is to be expressed in both constant price and nominal dollar terms. Also required is a forecast of the value of commissioned assets (i.e., the value of RAB additions) EDBs must provide explanatory comment on the difference between constant price and nominal dollar forecasts of expenditure on assets in Schedule 14a (Mandatory Explanatory Notes). This information is not part of audited disclosure information. 7 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 CY+6 CY+7 CY+8 CY+9 CY+10 8 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 31 Mar 25 31 Mar 26 31 Mar 27 31 Mar 28 31 Mar 29 9 11a(i): Expenditure on Assets Forecast $000 (in nominal dollars) 10 Consumer connection 85 101 104 106 108 110 112 115 117 119 122 11 System growth 285 101 104 741 108 110 112 115 117 119 122 12 Asset replacement and renewal 3,899 8,111 7,841 9,450 8,938 9,909 6,738 7,102 8,062 11,679 11,974 13 Asset relocations 121 254 - - - 330 112 115 117 119 122 14 Reliability, safety and environment: 15 Quality of supply 454 609 2,460 370 1,052 440 3,650 4,009 2,921 149 152 16 Legislative and regulatory - - - - - - - - - - - 17 Other reliability, safety and environment 6,674 1,065 259 635 1,279 490 898 458 876 298 304 18 Total reliability, safety and environment 7,128 1,674 2,719 1,005 2,332 930 4,548 4,467 3,797 447 456 19 Expenditure on network assets 11,518 10,242 10,767 11,301 11,485 11,390 11,623 11,913 12,210 12,484 12,794 20 Expenditure on non-network assets 1,830 1,471 1,502 1,534 1,565 1,596 1,628 1,661 1,694 1,728 1,763 21 Expenditure on assets 13,348 11,713 12,268 12,836 13,050 12,986 13,252 13,574 13,904 14,212 14,557 22 23 plus Cost of financing - - - - - - - - - - - 24 less Value of capital contributions 38 50 50 50 50 50 50 50 50 50 50 25 plus Value of vested assets - - - - - - - - - - - 26 27 Capital expenditure forecast 13,310 11,663 12,218 12,786 13,000 12,936 13,202 13,524 13,854 14,162 14,507 28 29 Assets commissioned 9,969 17,397 12,118 11,936 13,750 10,436 12,302 13,424 17,954 14,162 14,507 30 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 CY+6 CY+7 CY+8 CY+9 CY+10 31 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 31 Mar 25 31 Mar 26 31 Mar 27 31 Mar 28 31 Mar 29 32 $000 (in constant prices) 33 Consumer connection 85 100 100 100 100 100 100 100 100 100 100 34 System growth 285 100 100 700 100 100 100 100 100 100 100 35 Asset replacement and renewal 3,899 7,995 7,570 8,930 8,280 9,000 6,000 6,200 6,900 9,800 9,850 36 Asset relocations 121 250 - - - 300 100 100 100 100 100 37 Reliability, safety and environment: 38 Quality of supply 454 600 2,375 350 975 400 3,250 3,500 2,500 125 125 39 Legislative and regulatory - - - - - - - - - - - 40 Other reliability, safety and environment 6,674 1,050 250 600 1,185 445 800 400 750 250 250 41 Total reliability, safety and environment 7,128 1,650 2,625 950 2,160 845 4,050 3,900 3,250 375 375 42 Expenditure on network assets 11,518 10,095 10,395 10,680 10,640 10,345 10,350 10,400 10,450 10,475 10,525 43 Expenditure on non-network assets 1,830 1,450 1,450 1,450 1,450 1,450 1,450 1,450 1,450 1,450 1,450 44 Expenditure on assets 13,348 11,545 11,845 12,130 12,090 11,795 11,800 11,850 11,900 11,925 11,975 45 46 Subcomponents of expenditure on assets (where known) 47 Energy efficiency and demand side management, reduction of energy losses - - - - - - - - - - - 48 Overhead to underground conversion - - - - - - - - - - - 49 Research and development - - - - - - - - - - - EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 3 S11a.Capex Forecast

50 SCHEDULE 11a: REPORT ON FORECAST CAPITAL EXPENDITURE This schedule requires a breakdown of forecast expenditure on assets for the current disclosure year and a 10 year planning period. The forecasts should be consistent with the supporting information set out in the AMP. The forecast is to be expressed in both constant price and nominal dollar terms. Also required is a forecast of the value of commissioned assets (i.e., the value of RAB additions) EDBs must provide explanatory comment on the difference between constant price and nominal dollar forecasts of expenditure on assets in Schedule 14a (Mandatory Explanatory Notes). This information is not part of audited disclosure information. 51 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 CY+6 CY+7 CY+8 CY+9 CY+10 52 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 31 Mar 25 31 Mar 26 31 Mar 27 31 Mar 28 31 Mar 29 53 Difference between nominal and constant price forecasts $000 54 Consumer connection - 1 4 6 8 10 12 15 17 19 22 55 System growth - 1 4 41 8 10 12 15 17 19 22 56 Asset replacement and renewal - 116 271 520 658 909 738 902 1,162 1,879 2,124 57 Asset relocations - 4 - - - 30 12 15 17 19 22 58 Reliability, safety and environment: 59 Quality of supply - 9 85 20 77 40 400 509 421 24 27 60 Legislative and regulatory - - - - - - - - - - - 61 Other reliability, safety and environment - 15 9 35 94 45 98 58 126 48 54 62 Total reliability, safety and environment - 24 94 55 172 85 498 567 547 72 81 63 Expenditure on network assets - 147 372 621 845 1,045 1,273 1,513 1,760 2,009 2,269 64 Expenditure on non-network assets - 21 52 84 115 146 178 211 244 278 313 65 Expenditure on assets - 168 423 706 960 1,191 1,452 1,724 2,004 2,287 2,582 66 67 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 68 11a(ii): Consumer Connection 69 Consumer types defined by EDB* $000 (in constant prices) 70 Residential 50 50 50 50 50 50 71 General 1 10 10 10 10 10 72 Commercial & Industrial 34 30 30 30 30 30 73 Irrigation - - - - - - 74 Other - 10 10 10 10 10 75 *include additional rows if needed 76 Consumer connection expenditure 85 100 100 100 100 100 77 less Capital contributions funding consumer connection - 78 Consumer connection less capital contributions 85 100 100 100 100 100 79 11a(iii): System Growth 80 Subtransmission - - - - - - 81 Zone substations - - - 100 - - 82 Distribution and LV lines - - - 500 - - 83 Distribution and LV cables 5 - - - - - 84 Distribution substations and transformers 180 - - - - - 85 Distribution switchgear - - - - - - 86 Other network assets 100 100 100 100 100 100 87 System growth expenditure 285 100 100 700 100 100 88 less Capital contributions funding system growth 89 System growth less capital contributions 285 100 100 700 100 100 90 EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 4 S11a.Capex Forecast

SCHEDULE 11a: REPORT ON FORECAST CAPITAL EXPENDITURE This schedule requires a breakdown of forecast expenditure on assets for the current disclosure year and a 10 year planning period. The forecasts should be consistent with the supporting information set out in the AMP. The forecast is to be expressed in both constant price and nominal dollar terms. Also required is a forecast of the value of commissioned assets (i.e., the value of RAB additions) EDBs must provide explanatory comment on the difference between constant price and nominal dollar forecasts of expenditure on assets in Schedule 14a (Mandatory Explanatory Notes). This information is not part of audited disclosure information. 91 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 92 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 93 11a(iv): Asset Replacement and Renewal $000 (in constant prices) 94 Subtransmission 2,200 2,100 2,175 1,450 380 4,000 95 Zone substations 772 1,000-1,900 550 475 96 Distribution and LV lines 526 3,630 3,420 4,250 6,500 3,250 97 Distribution and LV cables 15 - - - - 375 98 Distribution substations and transformers 72 800 1,525 300 425 475 99 Distribution switchgear 138 465 450 1,030 425 425 100 Other network assets 176 - - - - - 101 Asset replacement and renewal expenditure 3,899 7,995 7,570 8,930 8,280 9,000 102 less Capital contributions funding asset replacement and renewal 103 Asset replacement and renewal less capital contributions 3,899 7,995 7,570 8,930 8,280 9,000 104 105 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 106 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 107 11a(v): Asset Relocations 108 Project or programme* $000 (in constant prices) 109 Roading Authorities 121 250 - - - - 110 Other - - - 300 114 *include additional rows if needed 115 All other project or programmes - asset relocations 116 Asset relocations expenditure 121 250 - - - 300 117 less Capital contributions funding asset relocations 38 118 Asset relocations less capital contributions 83 250 - - - 300 119 120 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 121 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 122 11a(vi): Quality of Supply 123 Project or programme* $000 (in constant prices) 124 SCADA 8 - - - - - Network Automation 187 150 125 100 325 150 125 Generators 5 - - - - - 126 Digitial Radio Network 39-250 250-250 129 *include additional rows if needed - 130 All other projects or programmes - quality of supply 216 450 2,000-650 - 131 Quality of supply expenditure 454 600 2,375 350 975 400 132 less Capital contributions funding quality of supply - 133 Quality of supply less capital contributions 454 600 2,375 350 975 400 134 EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 5 S11a.Capex Forecast

SCHEDULE 11a: REPORT ON FORECAST CAPITAL EXPENDITURE This schedule requires a breakdown of forecast expenditure on assets for the current disclosure year and a 10 year planning period. The forecasts should be consistent with the supporting information set out in the AMP. The forecast is to be expressed in both constant price and nominal dollar terms. Also required is a forecast of the value of commissioned assets (i.e., the value of RAB additions) EDBs must provide explanatory comment on the difference between constant price and nominal dollar forecasts of expenditure on assets in Schedule 14a (Mandatory Explanatory Notes). This information is not part of audited disclosure information. 135 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 136 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 137 11a(vii): Legislative and Regulatory 138 Project or programme* $000 (in constant prices) 139 - - - - - - 144 *include additional rows if needed 145 All other projects or programmes - legislative and regulatory 146 Legislative and regulatory expenditure - - - - - - 147 less Capital contributions funding legislative and regulatory 148 Legislative and regulatory less capital contributions - - - - - - 149 150 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 151 11a(viii): Other Reliability, Safety and Environment 152 Project or programme* $000 (in constant prices) 153 Earthing (NERs and Resonant) 317 400-350 190-154 T' Joint removals 12 100 100 100 95 95 155 Digital radio network 14 - - - - - 158 *include additional rows if needed 159 All other projects or programmes - other reliability, safety and environment 6,331 550 150 150 900 350 160 Other reliability, safety and environment expenditure 6,674 1,050 250 600 1,185 445 161 less Capital contributions funding other reliability, safety and environment 162 Other reliability, safety and environment less capital contributions 6,674 1,050 250 600 1,185 445 163 164 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 165 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 166 11a(ix): Non-Network Assets 167 Routine expenditure 168 Project or programme* $000 (in constant prices) 169 Test equipment 67 25 25 25 25 25 170 Plant and tools 156 400 400 400 400 400 171 Vehicles 817 500 500 500 500 500 172 Radio equipment - Office furniture and equipment 130 Land and Buildings 142 125 125 125 125 125 IT Computers 405 300 300 300 300 300 173 Software 114 100 100 100 100 100 174 *include additional rows if needed 175 All other projects or programmes - routine expenditure - - - - - - 176 Routine expenditure 1,830 1,450 1,450 1,450 1,450 1,450 177 Atypical expenditure 178 Project or programme* 179 184 *include additional rows if needed 185 All other projects or programmes - atypical expenditure 186 Atypical expenditure - - - - - - 187 188 Expenditure on non-network assets 1,830 1,450 1,450 1,450 1,450 1,450 EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 6 S11a.Capex Forecast

SCHEDULE 11b: REPORT ON FORECAST OPERATIONAL EXPENDITURE This schedule requires a breakdown of forecast operational expenditure for the disclosure year and a 10 year planning period. The forecasts should be consistent with the supporting information set out in the AMP. The forecast is to be expressed in both constant price and nominal dollar terms. EDBs must provide explanatory comment on the difference between constant price and nominal dollar operational expenditure forecasts in Schedule 14a (Mandatory Explanatory Notes). This information is not part of audited disclosure information. 7 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 CY+6 CY+7 CY+8 CY+9 CY+10 8 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 31 Mar 25 31 Mar 26 31 Mar 27 31 Mar 28 31 Mar 29 9 Operational Expenditure Forecast $000 (in nominal dollars) 10 Service interruptions and emergencies 1,020 1,015 1,036 1,058 1,079 1,101 1,123 1,145 1,168 1,192 1,216 11 Vegetation management 2,288 2,029 1,968 1,958 1,943 1,927 1,909 1,947 1,928 1,966 2,006 12 Routine and corrective maintenance and inspection 2,909 2,841 2,797 2,857 2,806 2,863 2,920 2,864 2,921 2,979 3,039 13 Asset replacement and renewal 756 710 725 741 756 771 786 802 818 834 851 14 Network Opex 6,973 6,594 6,525 6,614 6,584 6,661 6,738 6,758 6,835 6,972 7,111 15 System operations and network support 4,075 4,312 4,402 4,497 4,587 4,679 4,773 4,868 4,966 5,065 5,166 16 Business support 4,033 4,160 4,247 4,339 4,426 4,514 4,604 4,696 4,790 4,886 4,984 17 Non-network opex 8,108 8,471 8,648 8,836 9,013 9,193 9,377 9,565 9,756 9,951 10,150 18 Operational expenditure 15,081 15,066 15,174 15,450 15,597 15,854 16,115 16,323 16,591 16,923 17,261 19 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 CY+6 CY+7 CY+8 CY+9 CY+10 20 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 31 Mar 25 31 Mar 26 31 Mar 27 31 Mar 28 31 Mar 29 21 $000 (in constant prices) 22 Service interruptions and emergencies 1,020 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 23 Vegetation management 2,288 2,000 1,900 1,850 1,800 1,750 1,700 1,700 1,650 1,650 1,650 24 Routine and corrective maintenance and inspection 2,909 2,800 2,700 2,700 2,600 2,600 2,600 2,500 2,500 2,500 2,500 25 Asset replacement and renewal 756 700 700 700 700 700 700 700 700 700 700 26 Network Opex 6,973 6,500 6,300 6,250 6,100 6,050 6,000 5,900 5,850 5,850 5,850 27 System operations and network support 4,075 4,250 4,250 4,250 4,250 4,250 4,250 4,250 4,250 4,250 4,250 28 Business support 4,033 4,100 4,100 4,100 4,100 4,100 4,100 4,100 4,100 4,100 4,100 29 Non-network opex 8,108 8,350 8,350 8,350 8,350 8,350 8,350 8,350 8,350 8,350 8,350 30 Operational expenditure 15,081 14,850 14,650 14,600 14,450 14,400 14,350 14,250 14,200 14,200 14,200 31 Subcomponents of operational expenditure (where known) 32 33 Energy efficiency and demand side management, reduction of energy losses N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 34 Direct billing* N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 35 Research and Development N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 36 Insurance 340 360 340 330 330 330 330 330 330 330 330 37 * Direct billing expenditure by suppliers that direct bill the majority of their consumers 38 39 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 CY+6 CY+7 CY+8 CY+9 CY+10 40 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 31 Mar 25 31 Mar 26 31 Mar 27 31 Mar 28 31 Mar 29 41 Difference between nominal and real forecasts $000 42 Service interruptions and emergencies - 15 36 58 79 101 123 145 168 192 216 43 Vegetation management - 29 68 108 143 177 209 247 278 316 356 44 Routine and corrective maintenance and inspection - 41 97 157 206 263 320 364 421 479 539 45 Asset replacement and renewal - 10 25 41 56 71 86 102 118 134 151 46 Network Opex - 94 225 364 484 611 738 858 985 1,122 1,261 47 System operations and network support - 62 152 247 337 429 523 618 716 815 916 48 Business support - 60 147 239 326 414 504 596 690 786 884 49 Non-network opex - 121 298 486 663 843 1,027 1,215 1,406 1,601 1,800 50 Operational expenditure - 216 524 850 1,147 1,454 1,765 2,073 2,391 2,723 3,061 EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 7 S11b.Opex Forecast

SCHEDULE 12a: REPORT ON ASSET CONDITION This schedule requires a breakdown of asset condition by asset class as at the start of the forecast year. The data accuracy assessment relates to the percentage values disclosed in the asset condition columns. Also required is a forecast of the percentage of units to be replaced in the next 5 years. All information should be consistent with the information provided in the AMP and the expenditure on assets forecast in Schedule 11a. All units relating to cable and line assets, that are expressed in km, refer to circuit lengths. 7 8 9 Asset condition at start of planning period (percentage of units by grade) Voltage Asset category Asset class Units H1 H2 H3 H4 H5 Grade unknown Data accuracy (1 4) % of asset forecast to be replaced in next 5 years 10 All Overhead Line Concrete poles / steel structure No. 0.2% 2.5% 7.7% 71.5% 18.0% - 3 3% 11 All Overhead Line Wood poles No. 0.3% 1.8% 11.4% 67.3% 19.1% - 3 5% 12 All Overhead Line Other pole types No. - - - - - - N/A N/A 13 HV Subtransmission Line Subtransmission OH up to 66kV conductor km 7.0% 5.4% 38.9% 17.8% 30.3% 0.8% 3 10% 14 HV Subtransmission Line Subtransmission OH 110kV+ conductor km N/A N/A N/A N/A N/A N/A N/A N/A 15 HV Subtransmission Cable Subtransmission UG up to 66kV (XLPE) km - - 0.0% 5.6% 94.4% - 3-16 HV Subtransmission Cable Subtransmission UG up to 66kV (Oil pressurised) km N/A N/A N/A N/A N/A N/A N/A N/A 17 HV Subtransmission Cable Subtransmission UG up to 66kV (Gas pressurised) km N/A N/A N/A N/A N/A N/A N/A N/A 18 HV Subtransmission Cable Subtransmission UG up to 66kV (PILC) km - - - - 100.0% - 3-19 HV Subtransmission Cable Subtransmission UG 110kV+ (XLPE) km N/A N/A N/A N/A N/A N/A N/A N/A 20 HV Subtransmission Cable Subtransmission UG 110kV+ (Oil pressurised) km N/A N/A N/A N/A N/A N/A N/A N/A 21 HV Subtransmission Cable Subtransmission UG 110kV+ (Gas Pressurised) km N/A N/A N/A N/A N/A N/A N/A N/A 22 HV Subtransmission Cable Subtransmission UG 110kV+ (PILC) km N/A N/A N/A N/A N/A N/A N/A N/A 23 HV Subtransmission Cable Subtransmission submarine cable km N/A N/A N/A N/A N/A N/A N/A N/A 24 HV Zone substation Buildings Zone substations up to 66kV No. - - - 50% 50% - 4-25 HV Zone substation Buildings Zone substations 110kV+ No. N/A N/A N/A N/A N/A N/A N/A N/A 26 HV Zone substation switchgear 22/33kV CB (Indoor) No. - - - - 100.0% - 4-27 HV Zone substation switchgear 22/33kV CB (Outdoor) No. - - - 20.0% 80.0% - 3-28 HV Zone substation switchgear 33kV Switch (Ground Mounted) No. N/A N/A N/A N/A N/A N/A N/A N/A 29 HV Zone substation switchgear 33kV Switch (Pole Mounted) No. - 4.1% 4.1% 27.0% 64.9% - 3 5% 30 HV Zone substation switchgear 33kV RMU No. - - - - 100% - 4-31 HV Zone substation switchgear 50/66/110kV CB (Indoor) No. N/A N/A N/A N/A N/A N/A N/A N/A 32 HV Zone substation switchgear 50/66/110kV CB (Outdoor) No. N/A N/A N/A N/A N/A N/A N/A N/A 33 HV Zone substation switchgear 3.3/6.6/11/22kV CB (ground mounted) No. - - - 22.9% 77.1% - 3-34 HV Zone substation switchgear 3.3/6.6/11/22kV CB (pole mounted) No. - - - - - - 3-35 EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 8 S12a.Asset Condition

SCHEDULE 12a: REPORT ON ASSET CONDITION This schedule requires a breakdown of asset condition by asset class as at the start of the forecast year. The data accuracy assessment relates to the percentage values disclosed in the asset condition columns. Also required is a forecast of the percentage of units to be replaced in the next 5 years. All information should be consistent with the information provided in the AMP and the expenditure on assets forecast in Schedule 11a. All units relating to cable and line assets, that are expressed in km, refer to circuit lengths. 36 37 38 Asset condition at start of planning period (percentage of units by grade) Voltage Asset category Asset class Units H1 H2 H3 H4 H5 Grade unknown Data accuracy (1 4) % of asset forecast to be replaced in next 5 years 39 HV Zone Substation Transformer Zone Substation Transformers No. - 3.2% 9.7% 32.3% 54.8% - 4 13% 40 HV Distribution Line Distribution OH Open Wire Conductor km 1.7% 12.2% 37.5% 19.2% 29.1% 0.2% 3 3% 41 HV Distribution Line Distribution OH Aerial Cable Conductor km - - - - 100.0% - 4-42 HV Distribution Line SWER conductor km - 8.4% 57.8% 28.4% 5.4% - 3 2% 43 HV Distribution Cable Distribution UG XLPE or PVC km - 0.4% 3.0% 11.8% 84.0% 0.9% 3 1% 44 HV Distribution Cable Distribution UG PILC km - - - 73.3% 24.1% 2.6% 3-45 HV Distribution Cable Distribution Submarine Cable km N/A N/A N/A N/A N/A N/A N/A N/A 46 HV Distribution switchgear 3.3/6.6/11/22kV CB (pole mounted) - reclosers and sectionalisers No. - 3.5% 13.3% 21.2% 61.9% - 3 5% 47 HV Distribution switchgear 3.3/6.6/11/22kV CB (Indoor) No. - - 52.4% - 47.6% - 3-48 HV Distribution switchgear 3.3/6.6/11/22kV Switches and fuses (pole mounted) No. 1.4% 6.0% 19.1% 32.5% 39.4% 1.7% 3 5% 49 HV Distribution switchgear 3.3/6.6/11/22kV Switch (ground mounted) - except RMU No. 5.3% - 78.9% 15.8% - - 3 5% 50 HV Distribution switchgear 3.3/6.6/11/22kV RMU No. 1.0% 2.4% 25.7% 36.4% 34.5% - 3 8% 51 HV Distribution Transformer Pole Mounted Transformer No. - 9.8% 41.0% 29.2% 19.5% 0.6% 3 2% 52 HV Distribution Transformer Ground Mounted Transformer No. - 4.5% 20.9% 45.7% 31.7% 0.6% 3 2% 53 HV Distribution Transformer Voltage regulators No. - 3.6% - 67.9% 28.6% - 3-54 HV Distribution Substations Ground Mounted Substation Housing No. N/A N/A N/A N/A N/A N/A N/A N/A 55 LV LV Line LV OH Conductor km 6.5% 13.0% 34.6% 11.7% 5.8% 28.3% 2 4% 56 LV LV Cable LV UG Cable km - 0.1% 11.2% 21.1% 65.1% 2.5% 3 1% 57 LV LV Streetlighting LV OH/UG Streetlight circuit km 1.5% 3.0% 12.2% 19.9% 54.6% 8.7% 2 2% 58 LV Connections OH/UG consumer service connections No. N/A N/A N/A N/A N/A N/A N/A N/A 59 All Protection Protection relays (electromechanical, solid state and numeric) No. - - 43.2% 37.9% 18.9% - 4 15% 60 All SCADA and communications SCADA and communications equipment operating as a single system Lot - - - 100.0% - - 3-61 All Capacitor Banks Capacitors including controls No. - 100.0% - - - - 2-62 All Load Control Centralised plant Lot - - - 33.0% 67.0% - 4-63 All Load Control Relays No. N/A N/A N/A N/A N/A N/A N/A N/A 64 All Civils Cable Tunnels km N/A N/A N/A N/A N/A N/A N/A N/A EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 9 S12a.Asset Condition

SCHEDULE 12b: REPORT ON FORECAST CAPACITY This schedule requires a breakdown of current and forecast capacity and utilisation for each zone substation and current distribution transformer capacity. The data provided should be consistent with the information provided in the AMP. Information provided in this table should relate to the operation of the network in its normal steady state configuration. 7 12b(i): System Growth - Zone Substations 8 Installed Firm Capacity (MVA) Security of Supply Classification (type) Existing Zone Substations Current Peak Load (MVA) Transfer Capacity (MVA) Explanation 9 Cloudy Bay Zone Substation 3.7 16.5 n-1 8 22% 16.5 55% No constraint within +5 years Transfer of load from Riverlands Substation to Cloudy Bay planned 10 Havelock Zone Substation 2.8 5 n-1 2 55% 5.0 55% No constraint within +5 years Assets rated adequately to handle forecast load growth Utilisation of Installed Firm Capacity % Installed Firm Capacity +5 years (MVA) Utilisation of Installed Firm Capacity + 5yrs % Installed Firm Capacity Constraint +5 years (cause) 11 Leefield Zone Substation 1.3 - n 1-5.0 29% Transformer Proposed installation of second transformer within 5 years to provide additional security (not capacity related investment) 12 Linkwater Zone Substation 3.2 5 n-1 1 63% 5.0 66% No constraint within +5 years Assets rated adequately to handle forecast load growth 13 Nelson St Zone Substation 14.8 16.5 n-1 10 89% 16.5 101% Transformer Load transfer to adjacent substations or uprating of transformer may be required 14 Picton Zone Substation 7.2 15 n-1-48% 15.0 46% No constraint within +5 years Assets rated adequately to handle forecast load growth 15 Rai Valley Zone Substation 2.0 3 n-1 1 66% 5.0 40% No constraint within +5 years Planned transformer replacement within 5 years due to age. 16 Redwoodtown Zone Substation 10.4 15 n-1 8 69% 16.5 66% No constraint within +5 years Increase in transformer capacity. Recent transfer of load from adjacent substation. 17 Renwick Zone Substation 8.9 10 n-1 5 89% 16.5 63% Transformer New substation (including new transformers with increased capacity) currently under construction and likely available from 18 Riverlands Zone Substation 8.7 10 n-1 8 87% 10.0 70% No constraint within +5 years Transfer of load from Riverlands Substation to Cloudy Bay planned 19 Seddon Zone Substation 5.1 10 n-1 1 51% 10.0 66% No constraint within +5 years Assets rated adequately to handle forecast load growth 20 Spring Creek Zone Substation 4.0 5 n-1 4 80% 5.0 95% No constraint within +5 years Assets rated adequately to handle forecast load growth 21 Springlands Zone Substation 11.0 16.5 n-1 10 66% 16.5 70% No constraint within +5 years Assets rated adequately to handle forecast load growth 22 Ward Zone Substation 1.3 5 n-1 1 27% 5.0 30% No constraint within +5 years Assets rated adequately to handle forecast load growth 23 Waters Zone Substation 7.5 16.5 n-1 10 46% 16.5 48% No constraint within +5 years Assets rated adequately to handle forecast load growth 24 Woodbourne Zone Substation 9.7 10 n-1 5 97% 10.0 101% Transformer Transfer of load to adjacent substations may be required. 29 ¹ Extend forecast capacity table as necessary to disclose all capacity by each zone substation EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 10 S12b.Capacity Forecast

SCHEDULE 12C: REPORT ON FORECAST NETWORK DEMAND 7 12c(i): Consumer Connections This schedule requires a forecast of new connections (by consumer type), peak demand and energy volumes for the disclosure year and a 5 year planning period. The forecasts should be consistent with the supporting information set out in the AMP as well as the assumptions used in developing the expenditure forecasts in Schedule 11a and Schedule 11b and the capacity and utilisation forecasts in Schedule 12b. 8 Number of ICPs connected in year by consumer type Number of connections 9 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 10 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 11 Consumer types defined by EDB* 12 Residential 167 200 180 180 180 180 13 General 7 7 7 7 7 7 14 Commercial and Industrial 4 4 4 4 4 4 15 Irrigation 2 2 2 2 2 2 16 Other 8 8 8 8 8 8 17 Connections total 188 221 201 201 201 201 18 *include additional rows if needed 19 Distributed generation 20 Number of connections 89 100 100 120 120 120 21 Capacity of distributed generation installed in year (MVA) 1 1 1 22 12c(ii) System Demand 23 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 24 Maximum coincident system demand (MW) for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 25 GXP demand 79 77 78 78 78 79 26 plus Distributed generation output at HV and above 1 3 3 3 3 3 27 Maximum coincident system demand 80 80 81 81 81 82 28 less Net transfers to (from) other EDBs at HV and above - - - - - - 29 Demand on system for supply to consumers' connection points 80 80 81 81 81 82 30 Electricity volumes carried (GWh) 31 Electricity supplied from GXPs 385 387 388 390 393 395 32 less Electricity exports to GXPs - - - - - - 33 plus Electricity supplied from distributed generation 16 16 17 17 18 18 34 less Net electricity supplied to (from) other EDBs - - - - - - 35 Electricity entering system for supply to ICPs 401 403 405 407 411 413 36 less Total energy delivered to ICPs 381 383 385 387 389 391 37 Losses 20 20 20 20 22 22 38 39 Load factor 57% 58% 57% 57% 58% 57% 40 Loss ratio 5.0% 5.0% 4.9% 4.9% 5.4% 5.3% EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 11 S12c.Demand Forecast

SCHEDULE 12d: REPORT FORECAST INTERRUPTIONS AND DURATION Network / Sub-network Name This schedule requires a forecast of SAIFI and SAIDI for disclosure and a 5 year planning period. The forecasts should be consistent with the supporting information set out in the AMP as well as the assumed impact of planned and unplanned SAIFI and SAIDI on the expenditures forecast provided in Schedule 11a and Schedule 11b. 8 Current Year CY CY+1 CY+2 CY+3 CY+4 CY+5 9 for year ended 31 Mar 19 31 Mar 20 31 Mar 21 31 Mar 22 31 Mar 23 31 Mar 24 10 SAIDI 11 Class B (planned interruptions on the network) 49.0 65.0 65.0 65.0 65.0 65.0 12 Class C (unplanned interruptions on the network) 86.0 80.0 80.0 80.0 80.0 80.0 13 SAIFI 14 Class B (planned interruptions on the network) 0.31 0.35 0.35 0.35 0.35 0.35 15 Class C (unplanned interruptions on the network) 0.70 0.67 0.67 0.67 0.67 0.67 EDB-ID-determination-templates-for-schedules-11a-13-AMP-v4.1-2017-21-December- 2017 v2.xlsx 12 S12d.Reliability Forecast